Distribution

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================

Left Arm                         Head                    Right Arm                    
1. Shoulder                      1. Life Support         1. Shoulder                  
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator            3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                 4. Small Laser          4. Hand Actuator             
5. Roll Again                    5. Sensors              5. Roll Again                
6. Roll Again                    6. Life Support         6. Roll Again                
                                                                                      
1. Roll Again                                            1. Roll Again                
2. Roll Again                                            2. Roll Again                
3. Roll Again                                            3. Roll Again                
4. Roll Again                                            4. Roll Again                
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                
                                                                                      
Left Torso                       Center Torso            Right Torso                  
1. Medium Laser                  1. Fusion Engine        1. Medium Laser              
2. Medium Laser                  2. Fusion Engine        2. Medium Laser              
3.Autocannon/5                  3. Fusion Engine        3.PPC                       
4.Autocannon/5                  4. Gyro                 4.PPC                       
5.Autocannon/5                  5. Gyro                 5.PPC                       
6.Autocannon/5                  6. Gyro                 6. Roll Again                
                                                                                      
1. Autocannon/5 (Ammo 20)        1. Gyro                 1. Roll Again                
2. Roll Again                    2. Fusion Engine        2. Roll Again                
3. Roll Again                    3. Fusion Engine        3. Roll Again                
4. Roll Again                    4. Fusion Engine        4. Roll Again                
5. Roll Again                    5. Roll Again           5. Roll Again                
6. Roll Again                    6. Roll Again           6. Roll Again                
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Heat Sink                                             5. Heat Sink                 
6. Roll Again                                            6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               160 x 2.5 x 1              400.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   617.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   665.000
  Explosive Ammunition:                           1 Critical Space    (-)     15.000  =   650.000
  Defensive Movement Factor:                      +2                  (*)       1.20  =   780.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            780.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 17 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       Autocannon/5                                                   (+)     70.000  =   246.000
       Medium Laser                                                   (+)     46.000  =   292.000
       Medium Laser                                                   (+)     46.000  =   338.000
       Medium Laser                                                   (+)     46.000  =   384.000
       Medium Laser                                                   (+)     46.000  =   430.000
       Autocannon/5 (Ammo 20)                                         (+)      9.000  =   439.000
       Small Laser                                [Inefficient]       (+)      4.500  =   443.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   538.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   603.120
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            603.120

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   780.000             
  Offensive Battle Rating:                                            (+)    603.120  = 1,383.120
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,383

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     17 (Heat Sinks)                                                                                           =       17
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Autocannon/5                                                                                (+)    0.375  =    0.675
     Medium Laser                                                                                (+)    0.500  =    1.175
     Medium Laser                                                                                (+)    0.500  =    1.675
     Medium Laser                                                                                (+)    0.500  =    2.175
     Medium Laser                                                                                (+)    0.500  =    2.675
     PPC                                                                                         (+)    0.750  =    3.425
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       17  =   58.225
     Divided by the maximum heat output - 4                                                      (/)       22  =    2.647
     Rounded up to the nearest tenth                                                                           =      2.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     17 (Heat Sinks)                                                                                           =       17
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     PPC                                                                                         (+)    1.000  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       17  =   59.500
     Divided by the maximum heat output - 4                                                      (/)       22  =    2.705
     Rounded up to the nearest tenth                                                                           =      2.8
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     17 (Heat Sinks)                                                                                           =       17
     2 (Movement) + 11 (Weapons) - 4 (Base)                                                      (-)        9  =        8
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
     PPC                                                                                         (+)    1.000  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      160 armor points x 1                                                 160.000  =  160.000
     Armor Factor Conversion                                                                     (/)       30  =    5.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      5

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   14.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   14.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   10.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                                   =   20.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   20.000  =   21.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   14.000
     Defensive Value                                                                             (+)   21.000  =   35.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     35

                 Cost Breakdown

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (160 pts) 10.0 x 10,000                             100,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       138,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       328,000.00
  Engine (Fusion):                    (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,734,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     3,934,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,134,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     4,184,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     4,374,666.67
  Heat Sinks (Single):                7 x 2,000                                (+)         14,000.00  =     4,388,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,432,366.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,498,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,498,866.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/5                        125,000                                             125,000.00                    
  Autocannon/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       125,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       165,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       205,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       245,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       285,000.00
  PPC                                 200,000                                  (+)        200,000.00  =       485,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       496,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              496,250.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,498,866.67                    
  Weapons and Equipment Cost:                                                  (+)        496,250.00  =     4,995,116.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =     9,740,477.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       9,740,478.00