Distribution

Name/Model:         Stalwart STL-W1
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                        Head                    Right Arm                    
1. Shoulder                     1. Life Support         1. Shoulder                  
2. Upper Arm Actuator           2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator           3. Small Cockpit        3. Lower Arm Actuator        
4. Hand Actuator                4. Sensors              4. Hand Actuator             
5. Endo Steel                   5. Endo Steel           5. Endo Steel                
6. Roll Again                   6. Roll Again           6. Roll Again                
                                                                                     
1. Roll Again                                           1. Roll Again                
2. Roll Again                                           2. Roll Again                
3. Roll Again                                           3. Roll Again                
4. Roll Again                                           4. Roll Again                
5. Roll Again                                           5. Roll Again                
6. Roll Again                                           6. Roll Again                
                                                                                     
Left Torso                      Center Torso            Right Torso                  
1.Ultra AC/10                1. Fusion Engine        1. ER Medium Laser           
2.Ultra AC/10                2. Fusion Engine        2. ER Medium Laser           
3.Ultra AC/10                3. Fusion Engine        3. ER Medium Laser           
4.Ultra AC/10                4. XL Gyro              4.Double Heat Sink          
5.Ultra AC/10                5. XL Gyro              5.Double Heat Sink          
6.Ultra AC/10                6. XL Gyro              6.Double Heat Sink          
                                                                                    
1.Ultra AC/10                1. XL Gyro              1. Endo Steel                
2. Ultra AC/10 (Ammo 10)        2. XL Gyro              2. Endo Steel                
3. Ultra AC/10 (Ammo 10)        3. XL Gyro              3. Endo Steel                
4. Ultra AC/10 (Ammo 10)        4. Fusion Engine        4. Endo Steel                
5. CASE II                      5. Fusion Engine        5. Endo Steel                
6. Endo Steel                   6. Fusion Engine        6. Endo Steel                
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5. Endo Steel                                           5. Endo Steel                
6. Endo Steel                                           6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Stalwart STL-W1
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Hardened):                                 148 x 2.5 x 2              740.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   888.500
  Gyro (XL):                                        60 x 0.5            (+)     30.000  =   918.500
  Armored Components:                                                                              
       Ultra AC/10                                                      (+)     73.500  =   992.000
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,190.400
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,190.400

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 23 (Weapons) = 1                               
  Offensive Equipment:                                                                             
       Ultra AC/10                                                             210.000             
       ER Medium Laser                                                  (+)     62.000  =   272.000
       ER Medium Laser                                                  (+)     62.000  =   334.000
       ER Medium Laser                                                  (+)     62.000  =   396.000
       Ultra AC/10 (Ammo 10)                                            (+)     26.000  =   422.000
       Ultra AC/10 (Ammo 10)                                            (+)     26.000  =   448.000
       Ultra AC/10 (Ammo 10)                                            (+)     26.000  =   474.000
  Total 'Mech Tonnage:                                                  (+)     60.000  =   534.000
  Speed Factor:                                     5 (Run) + 0 (Jump)  (*)      1.000  =   534.000
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              534.000

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,190.400             
  Offensive Battle Rating:                                              (+)    534.000  = 1,724.400
  Cockpit (Small):                                                      (*)       0.95  = 1,638.180
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,638

                 Alpha Strike Conversion

Name/Model:         Stalwart STL-W1
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Equipped with Hardened Armor                                                          (-)        1  =       6"
     Ground Target Movement Modifier at 6" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               6"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       21  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     Ultra AC/10                                                                           (+)    1.500  =    3.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   60.000
     Divided by the maximum heat output - 4                                                (/)       21  =    2.857
     Rounded up to the nearest tenth                                                                     =      2.9
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       21  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     Ultra AC/10                                                                           (+)    1.500  =    3.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   60.000
     Divided by the maximum heat output - 4                                                (/)       21  =    2.857
     Rounded up to the nearest tenth                                                                     =      2.9
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     20 (Heat Sinks)                                                                                     =       20
     2 (Movement) + 8 (Weapons) - 4 (Base)                                                 (-)        6  =       14
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Ultra AC/10                                                                           (+)    1.500  =    1.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Hardened:                      148 armor points x 2                                           296.000  =  296.000
     Armor Factor Conversion                                                               (/)       30  =    9.867
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                               10

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            5

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                               =      ARM
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit is equipped with Hardened armor                                                                   =       CR

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                          =   11.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   12.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   12.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   12.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                     =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                          (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                 (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                             =   27.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             0.75 (0.25 per 2")                                                      =    0.750
     Special Ability Factor      [ARM] Armored Component                                   (+)    0.500  =    1.250
     Special Ability Factor      [CR] Critical-Resistant                                   (+)    0.250  =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   27.500  =   29.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   12.500
     Defensive Value                                                                       (+)   29.000  =   41.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               42

                 Cost Breakdown

Name/Model:         Stalwart STL-W1
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):                  (148 pts) 18.5 x 15,000                             277,500.00                    
  Internal Structure (Endo Steel):   60 x 1,600 x 1                           (+)         96,000.00  =       373,500.00
  Myomer (Standard):                 60 x 2,000                               (+)        120,000.00  =       493,500.00
  Engine (Fusion):                   (5,000 x 240 x 60) / 75                  (+)        960,000.00  =     1,453,500.00
  Gyro (XL):                         1.5 x 750,000                            (+)      1,125,000.00  =     2,578,500.00
  Cockpit (Small):                   175,000                                  (+)        175,000.00  =     2,753,500.00
  Life Support:                      50,000                                   (+)         50,000.00  =     2,803,500.00
  Sensors:                           60 x 2,000                               (+)        120,000.00  =     2,923,500.00
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     2,983,500.00
  Arm Actuators:                     60 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         27,600.00  =     3,011,100.00
  Leg Actuators:                     60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     3,053,100.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     3,053,100.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE II                            175,000                                             175,000.00                    
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       255,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       335,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       415,000.00
  Ultra AC/10                        (Armored) 320,000 + (7 x 150,000)        (+)      1,370,000.00  =     1,785,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,785,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,785,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,785,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,785,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     3,053,100.00                    
  Weapons and Equipment Cost:                                                 (+)      1,785,000.00  =     4,838,100.00
  BattleMech Cost Multiplier:        1 + (60 / 100)                           (*)              1.60  =     7,740,960.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      7,740,960.00