Distribution

Name/Model:         Balac Strike VTOL
Technology:         Clan
Tonnage:            25
Configuration:      VTOL Combat Vehicle

==============================================================================

                Front                                                         
                1. ATM 6                                                      
                2. ATM 6                                                      
                3. ER Medium Laser                                            
                4. Empty                                                      
                                                                              
Left Side       Body                           Right Side                     
1. Empty        1. ATM 6 (Ammo 10) [HE]        1. Empty                       
                2. ATM 6 (Ammo 10)                                            
                3. ATM 6 (Ammo 10)                                            
                4. ATM 6 (Ammo 10) [ER]                                       
                5. Empty                                                      
                                                                              
                Rear                                                          
                1. Empty                                                      

                 Battle Value Breakdown

Name/Model:         Balac Strike VTOL
Technology:         Clan
Tonnage:            25
Configuration:      VTOL Combat Vehicle

==========================================================================
Defensive Battle Rating
--------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         48 x 2.5 x 1         120.000             
  Internal Structure (Standard): 15 x 1.5 x 1  (+)     22.500  =   142.500
  Unit Type Modifier:            VTOL          (*)       0.70  =    99.750
  Defensive Movement Factor:     +4 (VTOL )    (*)       1.50  =   149.625
--------------------------------------------------------------------------
Final Defensive Battle Rating:                                     149.625

==========================================================================
Offensive Battle Rating
--------------------------------------------------------------------------
  Offensive Equipment:                                                    
       ER Medium Laser                                108.000             
       ATM 6                                   (+)    105.000  =   213.000
       ATM 6                                   (+)    105.000  =   318.000
       ATM 6 (Ammo 10)                         (+)     26.000  =   344.000
       ATM 6 (Ammo 10)                         (+)     26.000  =   370.000
       ATM 6 (Ammo 10) [ER]                    (+)     26.000  =   396.000
       ATM 6 (Ammo 10) [HE]                    (+)     26.000  =   422.000
  Total Vehicle Tonnage:         25 / 2        (+)     12.500  =   434.500
  Speed Factor:                  17 (Flank)    (*)      2.580  = 1,121.010
--------------------------------------------------------------------------
Final Offensive Battle Rating:                                   1,121.010

==========================================================================
Combat Vehicle Battle Value
--------------------------------------------------------------------------
  Defensive Battle Rating:                            149.625             
  Offensive Battle Rating:                     (+)  1,121.010  = 1,270.635
--------------------------------------------------------------------------
Final BattleMech Battle Value:                                       1,271

                 Alpha Strike Conversion

Name/Model:         Balac Strike VTOL
Technology:         Clan
Tonnage:            25
Configuration:      VTOL Combat Vehicle

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  Combat Vehicle                                                =      CV
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      CV

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                             =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               11 (Cruise)                                                   =     22"
     VTOL Motive Type                                                                          =    22"v
     Ground Target Movement Modifier at 22" is 4                                                        
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                  22"v

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     ER Medium Laser                                                              (+)   0.700  =   0.700
     ATM 6                                                                        (+)   1.500  =   2.200
     ATM 6                                                                        (+)   1.500  =   3.700
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     3.7
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        4

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     ER Medium Laser                                                              (+)   0.700  =   0.700
     ATM 6                                                                        (+)   1.000  =   1.700
     ATM 6                                                                        (+)   1.000  =   2.700
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     2.7
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       3

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     ATM 6                                                                        (+)   0.500  =   0.500
     ATM 6                                                                        (+)   0.500  =   1.000
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     1.0
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         1

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 48 armor points x 1                                   48.000  =  48.000
     Armor Factor Conversion                                                      (/)      30  =   1.600
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     2

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Standard:                      15 structure points                                   15.000  =  15.000
     Structure Conversion                                                         (/)      10  =   1.500
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 2

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  Unit is a VTOL vehicle type                                                                  =    ATMO
  Unit is equipped with CASE                                                                   =    CASE
  Unit is a Combat Vehicle                                                                     =    SRCH

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                =  11.000
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =  11.000
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                2 (Armor) x 1.5 (VTOL)                                        =   3.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                 (+)   2.000  =   5.000
     Defense Factor              1 + {[4 (22" Move) + 1 (VTOL)] x 0.25}           (*)   2.250  =  11.250
     Final DIR                   Round to nearest half point                                   =  11.500
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             2.75 (0.25 per 2")                                            =   2.750
     Final DIR                   Defensive Interaction Rating                     (+)  11.500  =  14.250
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =  11.000
     Defensive Value                                                              (+)  14.250  =  25.250
     Agile                       [4 (TMM) - 1] x 3 (Medium)                       (+)   9.000  =  34.250
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    34

                 Cost Breakdown

Name/Model:         Balac Strike VTOL
Technology:         Clan
Tonnage:            25
Configuration:      VTOL Combat Vehicle

========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous)              (48 pts) 2.5 x 20,000                 50,000.00                    
  Internal Structure (Standard)      2.5 x 10,000              (+)         25,000.00  =        75,000.00
  Control Components                 1.5 x 10,000              (+)         15,000.00  =        90,000.00
  Rotors                             2.5 x 40,000              (+)        100,000.00  =       190,000.00
  Engine (XL)                        (20,000 x 135 x 25) / 75  (+)        900,000.00  =     1,090,000.00
--------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                       1,090,000.00

========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
  ATM 6                              125,000                              125,000.00                    
  ATM 6                              125,000                   (+)        125,000.00  =       250,000.00
  ATM 6 (Ammo 10) [Empty Bin]        0                         (+)              0.00  =       250,000.00
  ATM 6 (Ammo 10) [Empty Bin]        0                         (+)              0.00  =       250,000.00
  ATM 6 (Ammo 10) [ER] [Empty Bin]   0                         (+)              0.00  =       250,000.00
  ATM 6 (Ammo 10) [HE] [Empty Bin]   0                         (+)              0.00  =       250,000.00
  CASE                               1 x 50,000                (+)         50,000.00  =       300,000.00
  ER Medium Laser                    80,000                    (+)         80,000.00  =       380,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                              380,000.00

========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
  Structural Cost                                                       1,090,000.00                    
  Weapons and Equipment Cost                                   (+)        380,000.00  =     1,470,000.00
  Combat Vehicle Cost Multiplier     1 + (25 / 30)             (*)             1.833  =     2,694,510.00
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                   2,694,510.00