Distribution

Name/Model:         Merlin MLN-1E "Wizard"
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

======================================================================================

Left Arm                         Head                    Right Arm                    
1. Shoulder                      1. Life Support         1. Shoulder                  
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator            3. Cockpit              3. Lower Arm Actuator        
4. Roll Again                    4. Roll Again           4.Snub-Nose PPC             
5. Roll Again                    5. Sensors              5.Snub-Nose PPC             
6. Roll Again                    6. Life Support         6. Roll Again                
                                                                                      
1. Roll Again                                            1. Roll Again                
2. Roll Again                                            2. Roll Again                
3. Roll Again                                            3. Roll Again                
4. Roll Again                                            4. Roll Again                
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                
                                                                                      
Left Torso                       Center Torso            Right Torso                  
1.Double Heat Sink              1. Fusion Engine        1.Double Heat Sink          
2.Double Heat Sink              2. Fusion Engine        2.Double Heat Sink          
3.Double Heat Sink              3. Fusion Engine        3.Double Heat Sink          
4.Double Heat Sink              4. Gyro                 4.Streak SRM 6              
5.Double Heat Sink              5. Gyro                 5.Streak SRM 6              
6.Double Heat Sink              6. Gyro                 6.Plasma Rifle              
                                                                                     
1. Flamer                        1. Gyro                 1.Plasma Rifle              
2. Plasma Rifle (Ammo 10)        2. Fusion Engine        2. Roll Again                
3. Streak SRM 6 (Ammo 15)        3. Fusion Engine        3. Roll Again                
4. CASE                          4. Fusion Engine        4. Roll Again                
5. Roll Again                    5. Roll Again           5. Roll Again                
6. Roll Again                    6. Roll Again           6. Roll Again                
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Jump Jet                                              5. Jump Jet                  
6. Jump Jet                                              6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Merlin MLN-1E "Wizard"
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               168 x 2.5 x 1              420.000             
  Internal Structure (Standard w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   568.500
  Gyro (Standard):                                60 x 0.5            (+)     30.000  =   598.500
  Defensive Movement Factor:                      +2                  (*)       1.20  =   718.200
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            718.200

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 24 (Heat Sinks) - 4 (Movement) - 25 (Weapons) = 1                             
  Offensive Equipment:                                                                           
       Plasma Rifle                                                          210.000             
       Snub-Nose PPC                                                  (+)    165.000  =   375.000
       Streak SRM 6                                                   (+)     89.000  =   464.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  =   490.000
       Streak SRM 6 (Ammo 15)                                         (+)     11.000  =   501.000
       Flamer                                                         (+)      6.000  =   507.000
  Total 'Mech Tonnage:                                                (+)     60.000  =   567.000
  Speed Factor:                                   6 (Run) + 2 (Jump)  (*)      1.370  =   776.790
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            776.790

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   718.200             
  Offensive Battle Rating:                                            (+)    776.790  = 1,494.990
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,495

                 Alpha Strike Conversion

Name/Model:         Merlin MLN-1E "Wizard"
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              8"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     24 (Heat Sinks)                                                                                     =       24
     4 (Movement) + 27 (Weapons) - 4 (Base)                                                (-)       27  =       -3
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Flamer                                                                                (+)    0.200  =    0.200
     Snub-Nose PPC                                                                         (+)    1.000  =    1.200
     Plasma Rifle                                                                          (+)    1.000  =    2.200
     Streak SRM 6                                                                          (+)    1.200  =    3.400
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   81.600
     Divided by the maximum heat output - 4                                                (/)       27  =    3.022
     Rounded up to the nearest tenth                                                                     =      3.1
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     24 (Heat Sinks)                                                                                     =       24
     4 (Movement) + 27 (Weapons) - 4 (Base)                                                (-)       27  =       -3
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Snub-Nose PPC                                                                         (+)    0.650  =    0.650
     Plasma Rifle                                                                          (+)    1.000  =    1.650
     Streak SRM 6                                                                          (+)    1.200  =    2.850
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   68.400
     Divided by the maximum heat output - 4                                                (/)       27  =    2.533
     Rounded up to the nearest tenth                                                                     =      2.6
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     24 (Heat Sinks)                                                                                     =       24
     4 (Movement) - 4 (Base)                                                               (-)        0  =       24
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      168 armor points x 1                                           168.000  =  168.000
     Armor Factor Conversion                                                               (/)       30  =    5.600
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            5

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with forward facing incendiary weapons                                                =  HT1/-/-

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   11.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   11.500
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                  (+)    1.000  =   12.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   12.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                          (+)    5.000  =   17.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   18.700
     Final DIR                   Round to nearest half point                                             =   18.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   18.500  =   20.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   12.500
     Defensive Value                                                                       (+)   20.000  =   32.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               33

                 Cost Breakdown

Name/Model:         Merlin MLN-1E "Wizard"
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (168 pts) 10.5 x 10,000                             105,000.00                    
  Internal Structure (Standard):      60 x 400 x 1                             (+)         24,000.00  =       129,000.00
  Myomer (Standard):                  60 x 2,000                               (+)        120,000.00  =       249,000.00
  Engine (Fusion):                    (5,000 x 240 x 60) / 75                  (+)        960,000.00  =     1,209,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     2,109,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     2,309,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     2,359,000.00
  Sensors:                            60 x 2,000                               (+)        120,000.00  =     2,479,000.00
  Heat Sinks (Double):                12 x 6,000                               (+)         72,000.00  =     2,551,000.00
  Arm Actuators:                      60 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         18,000.00  =     2,569,000.00
  Leg Actuators:                      60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     2,611,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      2,611,000.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  Flamer                              7,500                                    (+)          7,500.00  =        57,500.00
  Jump Jets                           60 x (4 x 4) x 200                       (+)        192,000.00  =       249,500.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =       509,500.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       509,500.00
  Snub-Nose PPC                       300,000                                  (+)        300,000.00  =       809,500.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =       929,500.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =       929,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              929,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      2,611,000.00                    
  Weapons and Equipment Cost:                                                  (+)        929,500.00  =     3,540,500.00
  BattleMech Cost Multiplier:         1 + (60 / 100)                           (*)              1.60  =     5,664,800.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       5,664,800.00