Cost Breakdown
Name/Model: OmniCarrier B
Technology: Clan
Tonnage: 75
Configuration: Tracked OmniVehicle
=======================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (76 pts) 4.0 x 20,000 80,000.00
Internal Structure (Standard) 7.5 x 10,000 (+) 75,000.00 = 155,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 195,000.00
Engine (Fusion) (5,000 x 225 x 75) / 75 (+) 1,125,000.00 = 1,320,000.00
Turret 3.5 x 5,000 (+) 17,500.00 = 1,337,500.00
-------------------------------------------------------------------------------------------------------
Total Structural Cost 1,337,500.00
=======================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 300,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 550,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 800,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,050,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
-------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,300,000.00
=======================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------
Structural Cost 1,337,500.00
Weapons and Equipment Cost (+) 1,300,000.00 = 2,637,500.00
Omni Conversion Cost 2,637,500.00 x 0.25 (+) 659,375.00 = 3,296,875.00
Combat Vehicle Cost Multiplier 1 + (75 / 100) (*) 1.75 = 5,769,531.25
-------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 5,769,531.00
|