Distribution

Name/Model:         Banshee BNC-99S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                 4. Triple-Strength Myomer        4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                       5. Triple-Strength Myomer        
6. Ferro-Fibrous                 6. Life Support                  6. Ferro-Fibrous                 
                                                                                                   
1. Ferro-Fibrous                                                  1. Ferro-Fibrous                 
2. Ferro-Fibrous                                                  2. Endo Steel                    
3. Endo Steel                                                     3. Endo Steel                    
4. Endo Steel                                                     4. Endo Steel                    
5. Endo Steel                                                     5. Endo Steel                    
6. Endo Steel                                                     6. Roll Again                    
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1.Heavy PPC                     1. Fusion Engine                 1.Heavy PPC                     
2.Heavy PPC                     2. Fusion Engine                 2.Heavy PPC                     
3.Heavy PPC                     3. Fusion Engine                 3.Heavy PPC                     
4.Heavy PPC                     4. Gyro                          4.Heavy PPC                     
5. Triple-Strength Myomer        5. Gyro                          5.Double Heat Sink              
6. Ferro-Fibrous                 6. Gyro                          6.Double Heat Sink              
                                                                                                  
1. Ferro-Fibrous                 1. Gyro                          1.Double Heat Sink              
2. Endo Steel                    2. Fusion Engine                 2. Ferro-Fibrous                 
3. Endo Steel                    3. Fusion Engine                 3. Ferro-Fibrous                 
4. Endo Steel                    4. Fusion Engine                 4. Ferro-Fibrous                 
5. Endo Steel                    5. Triple-Strength Myomer        5. Endo Steel                    
6. Roll Again                    6. Ferro-Fibrous                 6. Endo Steel                    
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Triple-Strength Myomer                                         5. Ferro-Fibrous                 
6. Ferro-Fibrous                                                  6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-99S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            286 x 2.5 x 1              715.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   932.500
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   980.000
  Defensive Movement Factor:                        +3                  (*)       1.30  = 1,274.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,274.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 30 (Weapons) = 6                               
  Offensive Equipment:                                                                             
       Heavy PPC                                                               317.000             
       Heavy PPC                                                        (+)    317.000  =   634.000
  Total 'Mech Tonnage:                                                  (+)    142.500  =   776.500
  Speed Factor:                                     8 (Run) + 0 (Jump)  (*)      1.370  = 1,063.805
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,063.805

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,274.000             
  Offensive Battle Rating:                                              (+)  1,063.805  = 2,337.805
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,338

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-99S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC                                                                                   (+)    1.125  =    1.125
     Heavy PPC                                                                                   (+)    1.125  =    2.250
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC                                                                                   (+)    1.500  =    1.500
     Heavy PPC                                                                                   (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC                                                                                   (+)    1.500  =    1.500
     Heavy PPC                                                                                   (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 286 armor points x 1                                                 286.000  =  286.000
     Armor Factor Conversion                                                                     (/)       30  =    9.533
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                =   12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   14.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   14.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.000
     Defensive Value                                                                             (+)   32.000  =   47.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     47

                 Cost Breakdown

Name/Model:         Banshee BNC-99S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (286 pts) 16.0 x 20,000                             320,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       472,000.00
  Myomer (Triple-Strength):        95 x 16,000                              (+)      1,520,000.00  =     1,992,000.00
  Engine (Fusion):                 (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     4,398,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     5,598,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     5,798,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     5,848,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     6,038,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     6,134,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     6,178,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,244,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,244,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Heavy PPC                        250,000                                             250,000.00                    
  Heavy PPC                        250,000                                  (+)        250,000.00  =       500,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           500,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,244,866.67                    
  Weapons and Equipment Cost:                                               (+)        500,000.00  =     6,744,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    13,152,490.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   13,152,490.00