Cost Breakdown
Name/Model: Dasher (Fire Moth) Jackie [BASE]
Technology: Clan
Tonnage: 20
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (38 pts) 2.0 x 20,000 40,000.00
Internal Structure (Endo Steel): 20 x 1,600 x 1 (+) 32,000.00 = 72,000.00
Myomer (MASC): (260 x 1 x 1,000) + (20 x 2,000) (+) 300,000.00 = 372,000.00
Engine (XXL): (100,000 x 260 x 20) / 75 (+) 6,933,333.33 = 7,305,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,205,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,405,333.33
Life Support: 50,000 (+) 50,000.00 = 8,455,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 8,495,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 8,561,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 4,000.00 = 8,565,333.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 8,579,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,579,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
ER Small Laser 11,250 (+) 11,250.00 = 22,500.00
ER Small Laser 11,250 (+) 11,250.00 = 33,750.00
ER Small Laser 11,250 (+) 11,250.00 = 45,000.00
ER Small Laser 11,250 (+) 11,250.00 = 56,250.00
ER Small Laser 11,250 (+) 11,250.00 = 67,500.00
ER Small Laser 11,250 (+) 11,250.00 = 78,750.00
ER Small Laser 11,250 (+) 11,250.00 = 90,000.00
ER Small Laser 11,250 (+) 11,250.00 = 101,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 101,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,579,333.33
Weapons and Equipment Cost: (+) 101,250.00 = 8,680,583.33
OmniMech Conversion Cost: (8,579,333.33 + 101,250.00) x 0.25 (+) 2,170,145.83 = 10,850,729.17
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 13,020,875.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,020,875.00
|