Cost Breakdown
Name/Model: Hellion NCV
Technology: Clan
Tonnage: 30
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 158,000.00
Myomer (MASC): (210 x 1 x 1,000) + (30 x 2,000) (+) 270,000.00 = 428,000.00
Engine (XL): (20,000 x 210 x 30) / 75 (+) 1,680,000.00 = 2,108,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,008,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,208,000.00
Life Support: 50,000 (+) 50,000.00 = 3,258,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,318,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 3,384,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 3,397,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 3,418,800.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,418,800.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Small Laser 11,250 (+) 11,250.00 = 141,250.00
ER Small Laser 11,250 (+) 11,250.00 = 152,500.00
ER Small Laser 11,250 (+) 11,250.00 = 163,750.00
ER Small Laser 11,250 (+) 11,250.00 = 175,000.00
ER Small Laser 11,250 (+) 11,250.00 = 186,250.00
ER Small Laser 11,250 (+) 11,250.00 = 197,500.00
ER Small Laser 11,250 (+) 11,250.00 = 208,750.00
Streak SRM 2 15,000 (+) 15,000.00 = 223,750.00
Streak SRM 2 15,000 (+) 15,000.00 = 238,750.00
Streak SRM 2 15,000 (+) 15,000.00 = 253,750.00
Streak SRM 2 15,000 (+) 15,000.00 = 268,750.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 268,750.00
Targeting Computer 1 x 10,000 (+) 10,000.00 = 278,750.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 278,750.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,418,800.00
Weapons and Equipment Cost: (+) 278,750.00 = 3,697,550.00
OmniMech Conversion Cost: (3,418,800.00 + 278,750.00) x 0.25 (+) 924,387.50 = 4,621,937.50
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 6,008,518.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,008,519.00
|