Cost Breakdown
Name/Model: Phoenix Hawk IIC SM-7B
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 278,000.00
Myomer (Triple-Strength): 80 x 16,000 (+) 1,280,000.00 = 1,558,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 8,384,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 10,784,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,984,666.67
Life Support: 50,000 (+) 50,000.00 = 11,034,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 11,194,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 11,254,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 11,291,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 11,347,466.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,347,466.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Improved C3 Computer (IS) 750,000 750,000.00
Improved Jump Jets 80 x (5 x 5) x 500 (+) 1,000,000.00 = 1,750,000.00
Large VSP Laser (IS) 465,000 (+) 465,000.00 = 2,215,000.00
Large VSP Laser (IS) 465,000 (+) 465,000.00 = 2,680,000.00
Medium VSP Laser (IS) 200,000 (+) 200,000.00 = 2,880,000.00
Retractable Blade (IS) (4.5 + 1) x 10,000 (+) 55,000.00 = 2,935,000.00
Small Laser (IS) 11,250 (+) 11,250.00 = 2,946,250.00
Small Laser (IS) 11,250 (+) 11,250.00 = 2,957,500.00
Small Laser (IS) 11,250 (+) 11,250.00 = 2,968,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,968,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,347,466.67
Weapons and Equipment Cost: (+) 2,968,750.00 = 14,316,216.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 25,769,190.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,769,190.00
|