Cost Breakdown
Name/Model: Ebon Jaguar (Excalibur IV "Dragon’s Mercy”) RP
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (217 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 252,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 392,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,925,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,125,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,325,333.33
Life Support: 50,000 (+) 50,000.00 = 8,375,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,515,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 8,611,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,643,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,692,533.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,692,533.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
CASE II (C) 175,000 (+) 175,000.00 = 525,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 605,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 685,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 885,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 1,060,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 1,235,000.00
LRM 15 (I-OS) w/ Artemis IV FCS (C) 140,000 + 100,000 (+) 240,000.00 = 1,475,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,475,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,692,533.33
Weapons and Equipment Cost: (+) 1,475,000.00 = 10,167,533.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,284,806.67
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,284,807.00
|