Cost Breakdown
Name/Model: Timber Wolf Z 3 [BASE]
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,645,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,145,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,345,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,545,000.00
Life Support: 50,000 (+) 50,000.00 = 10,595,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,745,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,841,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 10,856,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 10,908,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,908,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Jump Jets 75 x (5 x 5) x 200 375,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 435,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 495,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 555,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 615,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 675,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 735,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 795,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 855,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 915,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 915,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,908,500.00
Weapons and Equipment Cost: (+) 915,000.00 = 11,823,500.00
OmniMech Conversion Cost: (10,908,500.00 + 915,000.00) x 0.25 (+) 2,955,875.00 = 14,779,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 25,863,906.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,863,906.00
|