Cost Breakdown
Name/Model: Timber Wolf Z 2 [BASE]
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 520,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,020,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,220,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,420,000.00
Life Support: 50,000 (+) 50,000.00 = 9,470,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,620,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,716,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,731,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,783,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,783,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ECM Suite 200,000 (+) 200,000.00 = 300,000.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 675,000.00
SRM 6 80,000 (+) 80,000.00 = 755,000.00
SRM 6 80,000 (+) 80,000.00 = 835,000.00
SRM 6 80,000 (+) 80,000.00 = 915,000.00
SRM 6 80,000 (+) 80,000.00 = 995,000.00
SRM 6 80,000 (+) 80,000.00 = 1,075,000.00
SRM 6 80,000 (+) 80,000.00 = 1,155,000.00
SRM 6 80,000 (+) 80,000.00 = 1,235,000.00
SRM 6 80,000 (+) 80,000.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,315,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,315,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,783,500.00
Weapons and Equipment Cost: (+) 1,315,000.00 = 11,098,500.00
OmniMech Conversion Cost: (9,783,500.00 + 1,315,000.00) x 0.25 (+) 2,774,625.00 = 13,873,125.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,277,968.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,277,969.00
|