Distribution

Name/Model:         Loader King LDK-1
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped IndustrialMech

============================================================================================================

Left Arm                            Head                                Right Arm                           
1. Shoulder                         1. Life Support                     1. Shoulder                         
2. Upper Arm Actuator               2. Sensors                          2. Upper Arm Actuator               
3. Lower Arm Actuator               3. Industrial Cockpit               3. Lower Arm Actuator               
4. Hand Actuator                    4. Small Laser (Prototype)          4. Hand Actuator                    
5. Ferro-Fibrous (Prototype)        5. Sensors                          5.Lift Hoist                       
6. Ferro-Fibrous (Prototype)        6. Life Support                     6.Lift Hoist                       
                                                                                                           
1. Ferro-Fibrous (Prototype)                                            1.Lift Hoist                       
2. Ferro-Fibrous (Prototype)                                            2. Ferro-Fibrous (Prototype)        
3. Ferro-Fibrous (Prototype)                                            3. Ferro-Fibrous (Prototype)        
4. Ferro-Fibrous (Prototype)                                            4. Ferro-Fibrous (Prototype)        
5. Ferro-Fibrous (Prototype)                                            5. Ferro-Fibrous (Prototype)        
6. Ferro-Fibrous (Prototype)                                            6. Ferro-Fibrous (Prototype)        
                                                                                                            
Left Torso                          Center Torso                        Right Torso                         
1. Autocannon/2                     1. Fusion Engine                    1. Autocannon/2                     
2. Autocannon/2 (Ammo 45)           2. Fusion Engine                    2. Light Rifle                      
3. Ferro-Fibrous (Prototype)        3. Fusion Engine                    3. Light Rifle (Ammo 18)            
4. Ferro-Fibrous (Prototype)        4. Gyro                             4. Roll Again                       
5. Roll Again                       5. Gyro                             5. Roll Again                       
6. Roll Again                       6. Gyro                             6. Roll Again                       
                                                                                                            
1. Roll Again                       1. Gyro                             1. Roll Again                       
2. Roll Again                       2. Fusion Engine                    2. Roll Again                       
3. Roll Again                       3. Fusion Engine                    3. Roll Again                       
4. Roll Again                       4. Fusion Engine                    4. Roll Again                       
5. Roll Again                       5. Ferro-Fibrous (Prototype)        5. Roll Again                       
6. Roll Again                       6. Roll Again                       6. Roll Again                       
                                                                                                            
Left Leg                                                                Right Leg                           
1. Hip                                                                  1. Hip                              
2. Upper Leg Actuator                                                   2. Upper Leg Actuator               
3. Lower Leg Actuator                                                   3. Lower Leg Actuator               
4. Foot Actuator                                                        4. Foot Actuator                    
5. Roll Again                                                           5. Roll Again                       
6. Roll Again                                                           6. Roll Again                       

                 Battle Value Breakdown

Name/Model:         Loader King LDK-1
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped IndustrialMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous (Prototype)):                211 x 2.5 x 1               527.500             
  Internal Structure (Industrial w/ Fusion Engine): 104 x 1.5 x 0.5 x 1  (+)     78.000  =   605.500
  Gyro (Standard):                                  65 x 0.5             (+)     32.500  =   638.000
  Explosive Ammunition:                             2 Critical Spaces    (-)     30.000  =   608.000
  Defensive Movement Factor:                        +2                   (*)       1.20  =   729.600
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               729.600

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                
        6 (Base) + 10 (Heat Sinks) - 2 (Movement) - 5 (Weapons) = 9                                 
  Offensive Equipment:                                                                              
       Autocannon/2                                                              37.000             
       Autocannon/2                                                      (+)     37.000  =    74.000
       Light Rifle                                                       (+)     21.000  =    95.000
       Small Laser (Prototype)                                           (+)      9.000  =   104.000
       Autocannon/2 (Ammo 45)                                            (+)      5.000  =   109.000
       Light Rifle (Ammo 18)                                             (+)      3.000  =   112.000
  Total 'Mech Tonnage:                                                   (+)     65.000  =   177.000
  Speed Factor:                                     6 (Run) + 0 (Jump)   (*)      1.120  =   198.240
  Basic Fire Control System:                                             (*)      0.900  =   178.416
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               178.416

====================================================================================================
IndustrialMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      729.600             
  Offensive Battle Rating:                                               (+)    178.416  =   908.016
----------------------------------------------------------------------------------------------------
Final IndustrialMech Battle Value:                                                               908

                 Alpha Strike Conversion

Name/Model:         Loader King LDK-1
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped IndustrialMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  IndustrialMech                                                   =       IM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          IM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     10 (Heat Sinks)                                                                              =       10
     0 (Movement) + 5 (Weapons) - 4 (Base)                                          (-)        1  =        9
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Autocannon/2                                                                   (+)    0.132  =    0.132
     Autocannon/2                                                                   (+)    0.132  =    0.264
     Small Laser (Prototype)                                                        (+)    0.300  =    0.564
     Light Rifle                                                                    (+)    0.300  =    0.864
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.9
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            1

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     10 (Heat Sinks)                                                                              =       10
     0 (Movement) + 5 (Weapons) - 4 (Base)                                          (-)        1  =        9
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Autocannon/2                                                                   (+)    0.200  =    0.200
     Autocannon/2                                                                   (+)    0.200  =    0.400
     Light Rifle                                                                    (+)    0.300  =    0.700
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.7
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           1

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     10 (Heat Sinks)                                                                              =       10
     0 (Movement) + 2 (Weapons) - 4 (Base)                                          (-)       -2  =       12
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Autocannon/2                                                                   (+)    0.200  =    0.200
     Autocannon/2                                                                   (+)    0.200  =    0.400
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.4
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                            0*

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous (Prototype):     211 armor points x 1                                    211.000  =  211.000
     Armor Factor Conversion                                                        (/)       30  =    7.033
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 65 ton IndustrialMech                   =      5.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     5

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with a basic fire control system                                               =      BFC

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 0.5 (Long)                 =    3.500
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =    5.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    5.000
     Blanket Offensive Modifier  1 (Base) - 0.1 (BFC)                               (*)    0.900  =    4.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            5 (Structure) x 0.5 (IndustrialMech)               (+)    2.500  =   16.500
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   18.150
     Final DIR                   Round to nearest half point                                      =   18.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   18.000  =   19.000
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    4.500
     Defensive Value                                                                (+)   19.000  =   23.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        24

                 Cost Breakdown

Name/Model:         Loader King LDK-1
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped IndustrialMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous (Prototype)):  (211 pts) 12.0 x 60,000                             720,000.00                    
  Internal Structure (Industrial):    65 x 300 x 1                             (+)         19,500.00  =       739,500.00
  Myomer (Standard):                  65 x 2,000                               (+)        130,000.00  =       869,500.00
  Engine (Fusion):                    (5,000 x 260 x 65) / 75                  (+)      1,126,666.67  =     1,996,166.67
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     2,896,166.67
  Cockpit (Industrial):               100,000                                  (+)        100,000.00  =     2,996,166.67
  Life Support:                       50,000                                   (+)         50,000.00  =     3,046,166.67
  Sensors:                            65 x 2,000                               (+)        130,000.00  =     3,176,166.67
  Arm Actuators:                      65 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         29,900.00  =     3,206,066.67
  Leg Actuators:                      65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     3,251,566.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,251,566.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/2                        75,000                                               75,000.00                    
  Autocannon/2                        75,000                                   (+)         75,000.00  =       150,000.00
  Autocannon/2 (Ammo 45) [Empty Bin]  0                                        (+)              0.00  =       150,000.00
  Lift Hoist                          50,000                                   (+)         50,000.00  =       200,000.00
  Light Rifle                         37,750                                   (+)         37,750.00  =       237,750.00
  Light Rifle (Ammo 18) [Empty Bin]   0                                        (+)              0.00  =       237,750.00
  Small Laser (Prototype)             11,250                                   (+)         11,250.00  =       249,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              249,000.00

========================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,251,566.67                    
  Weapons and Equipment Cost:                                                  (+)        249,000.00  =     3,500,566.67
  IndustrialMech Cost Multiplier:     1 + (65 / 400)                           (*)              1.16  =     4,069,408.75
------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost                                                                                   4,069,409.00