Distribution

Name/Model:         Ninaka III NKA-III-B
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped OmniMech

=====================================================================================================

Left Arm                       Head                                   Right Arm                      
1. Shoulder                    1. Life Support                        1. Shoulder                    
2. Upper Arm Actuator          2. Sensors                             2. Upper Arm Actuator          
3.Gauss Rifle                 3. Cockpit                             3.Large Pulse Laser           
4.Gauss Rifle                 4. Roll Again                          4.Large Pulse Laser           
5.Gauss Rifle                 5. Sensors                             5. Medium Pulse Laser          
6.Gauss Rifle                 6. Life Support                        6. Roll Again                  
                                                                                                    
1.Gauss Rifle                                                        1. Roll Again                  
2.Gauss Rifle                                                        2. Roll Again                  
3.Gauss Rifle                                                        3. Roll Again                  
4.Double Heat Sink                                                   4. Roll Again                  
5.Double Heat Sink                                                   5. Roll Again                  
6.Double Heat Sink                                                   6. Roll Again                  
                                                                                                     
Left Torso                     Center Torso                           Right Torso                    
1. XL Engine                   1. XL Engine                           1. XL Engine                   
2. XL Engine                   2. XL Engine                           2. XL Engine                   
3. XL Engine                   3. XL Engine                           3. XL Engine                   
4.LRM 20                      4. Gyro                                4.LRM 20                      
5.LRM 20                      5. Gyro                                5.LRM 20                      
6.LRM 20                      6. Gyro                                6.LRM 20                      
                                                                                                   
1.LRM 20                      1. Gyro                                1.LRM 20                      
2.LRM 20                      2. XL Engine                           2.LRM 20                      
3. Artemis IV FCS              3. XL Engine                           3. Artemis IV FCS              
4.Double Heat Sink            4. XL Engine                           4.Double Heat Sink            
5.Double Heat Sink            5. LRM 20 (Ammo 6) [Artemis IV]        5.Double Heat Sink            
6.Double Heat Sink            6. LRM 20 (Ammo 6) [Artemis IV]        6.Double Heat Sink            
                                                                                                     
Left Leg                                                              Right Leg                      
1. Hip                                                                1. Hip                         
2. Upper Leg Actuator                                                 2. Upper Leg Actuator          
3. Lower Leg Actuator                                                 3. Lower Leg Actuator          
4. Foot Actuator                                                      4. Foot Actuator               
5. Gauss Rifle (Ammo 8)                                               5. Gauss Rifle (Ammo 8)        
6. Roll Again                                                         6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         Ninaka III NKA-III-B
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped OmniMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           307 x 2.5 x 1               767.500             
  Internal Structure (Standard w/ XL Engine): 152 x 1.5 x 1 x 0.5  (+)    114.000  =   881.500
  Gyro (Standard):                            100 x 0.5            (+)     50.000  =   931.500
  Explosive Ammunition:                       2 Critical Spaces    (-)     30.000  =   901.500
  Explosive Equipment:                        7 Critical Spaces    (-)      7.000  =   894.500
  Defensive Movement Factor:                  +2                   (*)       1.20  = 1,073.400
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,073.400

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 7                          
  Offensive Equipment:                                                                        
       Gauss Rifle                                                        320.000             
       LRM 20 w/ Artemis IV FCS                                    (+)    217.200  =   537.200
       LRM 20 w/ Artemis IV FCS                                    (+)    217.200  =   754.400
       Large Pulse Laser                                           (+)    119.000  =   873.400
       Medium Pulse Laser                                          (+)     48.000  =   921.400
       Gauss Rifle (Ammo 8)                                        (+)     40.000  =   961.400
       Gauss Rifle (Ammo 8)                                        (+)     40.000  = 1,001.400
       LRM 20 (Ammo 6) [Artemis IV]                                (+)     23.000  = 1,024.400
       LRM 20 (Ammo 6) [Artemis IV]                                (+)     23.000  = 1,047.400
  Total 'Mech Tonnage:                                             (+)    100.000  = 1,147.400
  Speed Factor:                               5 (Run) + 0 (Jump)   (*)      1.000  = 1,147.400
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,147.400

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,073.400             
  Offensive Battle Rating:                                         (+)  1,147.400  = 2,220.800
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,221

                 Alpha Strike Conversion

Name/Model:         Ninaka III NKA-III-B
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                          =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                6"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                                 (-)       25  =        5
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.600  =    0.600
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.600  =    1.200
     Medium Pulse Laser                                                                                     (+)    0.660  =    1.860
     Large Pulse Laser                                                                                      (+)    0.990  =    2.850
     Gauss Rifle                                                                                            (+)    1.245  =    4.095
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.1
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    5

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                                 (-)       25  =        5
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Medium Pulse Laser                                                                                     (+)    0.660  =    0.660
     Large Pulse Laser                                                                                      (+)    0.990  =    1.650
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    1.200  =    2.850
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    1.200  =    4.050
     Gauss Rifle                                                                                            (+)    1.500  =    5.550
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      5.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   6

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 13 (Weapons) - 4 (Base)                                                                 (-)       11  =       19
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    1.200  =    1.200
     LRM 20 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    1.200  =    2.400
     Gauss Rifle                                                                                            (+)    1.500  =    3.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.9
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                            307.000  =  307.000
     Armor Factor Conversion                                                                                (/)       30  =   10.233
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                10

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 100 ton BattleMech                                                  =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF2
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 4 (Long)                                           =   21.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   23.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   23.000
     Special Ability Factor      [IF2] 2 (Ability Rating)                                                   (+)    2.000  =   25.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   25.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                              =   26.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             0.75 (0.25 per 2")                                                                       =    0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   26.500  =   27.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   25.000
     Defensive Value                                                                                        (+)   27.250  =   52.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                52

                 Cost Breakdown

Name/Model:         Ninaka III NKA-III-B
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped OmniMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):            100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Standard):                        100 x 2,000                               (+)        200,000.00  =       435,000.00
  Engine (XL):                              (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,435,000.00
  Gyro (Standard):                          3.0 x 300,000                             (+)        900,000.00  =     9,335,000.00
  Cockpit (Standard):                       200,000                                   (+)        200,000.00  =     9,535,000.00
  Life Support:                             50,000                                    (+)         50,000.00  =     9,585,000.00
  Sensors:                                  100 x 2,000                               (+)        200,000.00  =     9,785,000.00
  Heat Sinks (Double):                      15 x 6,000                                (+)         90,000.00  =     9,875,000.00
  Arm Actuators:                            100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,895,000.00
  Leg Actuators:                            100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,965,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             9,965,000.00

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Gauss Rifle                               300,000                                              300,000.00                    
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                         (+)              0.00  =       300,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                         (+)              0.00  =       300,000.00
  Large Pulse Laser                         175,000                                   (+)        175,000.00  =       475,000.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                         (+)              0.00  =       475,000.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                         (+)              0.00  =       475,000.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                         (+)        350,000.00  =       825,000.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                         (+)        350,000.00  =     1,175,000.00
  Medium Pulse Laser                        60,000                                    (+)         60,000.00  =     1,235,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,235,000.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             9,965,000.00                    
  Weapons and Equipment Cost:                                                         (+)      1,235,000.00  =    11,200,000.00
  OmniMech Conversion Cost:                 (9,965,000.00 + 1,235,000.00) x 0.25      (+)      2,800,000.00  =    14,000,000.00
  BattleMech Cost Multiplier:               1 + (100 / 100)                           (*)              2.00  =    28,000,000.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             28,000,000.00