Cost Breakdown
Name/Model: Avatar AV1-OS
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,882,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,896,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,945,666.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,945,666.67
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle (C) 10,000 10,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 20,000.00
CASE 50,000 (+) 50,000.00 = 70,000.00
CASE 50,000 (+) 50,000.00 = 120,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 420,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 644,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 869,000.00
Medium Laser 40,000 (+) 40,000.00 = 909,000.00
Medium Laser 40,000 (+) 40,000.00 = 949,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 949,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 949,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 949,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 949,000.00
MML 9 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 1,174,000.00
MML 9 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 1,399,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,399,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,945,666.67
Weapons and Equipment Cost: (+) 1,399,000.00 = 8,344,666.67
OmniMech Conversion Cost: (6,945,666.67 + 1,399,000.00) x 0.25 (+) 2,086,166.67 = 10,430,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,732,416.67
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,732,417.00
|