Distribution

Name/Model:         Banshee BNC-5K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4.Autocannon/5                  4. Roll Again                 4. Hand Actuator                 
5.Autocannon/5                  5. Sensors                    5.Large Pulse Laser             
6.Autocannon/5                  6. Life Support               6.Large Pulse Laser             
                                                                                               
1.Autocannon/5                                                1. Roll Again                    
2. Autocannon/5 (Ammo 20)                                      2. Roll Again                    
3. Autocannon/5 (Ammo 20)                                      3. Roll Again                    
4. Roll Again                                                  4. Roll Again                    
5. Roll Again                                                  5. Roll Again                    
6. Heat Sink                                                   6. Heat Sink                     
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3.Autocannon/20                 3. Light Fusion Engine        3.MRM 20                        
4.Autocannon/20                 4. Gyro                       4.MRM 20                        
5.Autocannon/20                 5. Gyro                       5.MRM 20                        
6.Autocannon/20                 6. Gyro                       6. MRM 20 (Ammo 12)              
                                                                                               
1.Autocannon/20                 1. Gyro                       1. MRM 20 (Ammo 12)              
2.Autocannon/20                 2. Light Fusion Engine        2. Autocannon/20 (Ammo 5)        
3.Autocannon/20                 3. Light Fusion Engine        3. Autocannon/20 (Ammo 5)        
4.Autocannon/20                 4. Light Fusion Engine        4. Roll Again                    
5.Autocannon/20                 5. Heat Sink                  5. Heat Sink                     
6.Autocannon/20                 6. Roll Again                 6. Heat Sink                     
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Heat Sink                                                   5. Heat Sink                     
6. Heat Sink                                                   6. Heat Sink                     

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Armor (Standard):                                     240 x 2.5 x 1                600.000             
  Internal Structure (Standard w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   763.125
  Gyro (Standard):                                      95 x 0.5              (+)     47.500  =   810.625
  Explosive Ammunition:                                 6 Critical Spaces     (-)     90.000  =   720.625
  Defensive Movement Factor:                            +2                    (*)       1.20  =   864.750
---------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    864.750

=========================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                     
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = 0                                     
  Offensive Equipment:                                                                                   
       Autocannon/20                                                                 178.000             
       Large Pulse Laser                                                      (+)    119.000  =   297.000
       MRM 20                                                                 (+)    112.000  =   409.000
       Autocannon/5                                                           (+)     70.000  =   479.000
       Autocannon/20 (Ammo 5)                                                 (+)     22.000  =   501.000
       Autocannon/20 (Ammo 5)                                                 (+)     22.000  =   523.000
       MRM 20 (Ammo 12)                                                       (+)     14.000  =   537.000
       MRM 20 (Ammo 12)                                                       (+)     14.000  =   551.000
       Autocannon/5 (Ammo 20)                                                 (+)      9.000  =   560.000
       Autocannon/5 (Ammo 20)                                                 (+)      9.000  =   569.000
  Total 'Mech Tonnage:                                                        (+)     95.000  =   664.000
  Speed Factor:                                         5 (Run) + 0 (Jump)    (*)      1.000  =   664.000
---------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                    664.000

=========================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           864.750             
  Offensive Battle Rating:                                                    (+)    664.000  = 1,528.750
---------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                      1,529

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       -2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.375  =    0.375
     Large Pulse Laser                                                                           (+)    0.990  =    1.365
     MRM 20                                                                                      (+)    1.140  =    2.505
     Autocannon/20                                                                               (+)    2.000  =    4.505
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =   90.100
     Divided by the maximum heat output - 4                                                      (/)       22  =    4.095
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       -2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
     Large Pulse Laser                                                                           (+)    0.990  =    1.490
     MRM 20                                                                                      (+)    1.140  =    2.630
     Autocannon/20                                                                               (+)    2.000  =    4.630
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =   92.600
     Divided by the maximum heat output - 4                                                      (/)       22  =    4.209
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =       21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      0.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC2/2/1

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   23.100
     Final DIR                   Round to nearest half point                                                   =   23.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   23.000  =   23.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   23.750  =   41.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     42

                 Cost Breakdown

Name/Model:         Banshee BNC-5K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Light Fusion):              (15,000 x 285 x 95) / 75                 (+)      5,415,000.00  =     5,793,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     6,693,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     6,893,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     6,943,000.00
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     7,133,000.00
  Heat Sinks (Single):                10 x 2,000                               (+)         20,000.00  =     7,153,000.00
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     7,189,100.00
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     7,255,600.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      7,255,600.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/20                       300,000                                             300,000.00                    
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/5                        125,000                                  (+)        125,000.00  =       425,000.00
  Autocannon/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       425,000.00
  Autocannon/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       425,000.00
  Large Pulse Laser                   175,000                                  (+)        175,000.00  =       600,000.00
  MRM 20                              125,000                                  (+)        125,000.00  =       725,000.00
  MRM 20 (Ammo 12) [Empty Bin]        0                                        (+)              0.00  =       725,000.00
  MRM 20 (Ammo 12) [Empty Bin]        0                                        (+)              0.00  =       725,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              725,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      7,255,600.00                    
  Weapons and Equipment Cost:                                                  (+)        725,000.00  =     7,980,600.00
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    15,562,170.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      15,562,170.00