Cost Breakdown
Name/Model: Avatar AV1 Clanslayer Prime
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 238,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 378,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,604,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,504,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,704,666.67
Life Support: 50,000 (+) 50,000.00 = 6,754,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,894,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 6,960,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,974,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,023,666.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,023,666.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
C3 Emergency Master 2,800,000 (+) 2,800,000.00 = 3,550,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 3,650,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 3,874,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 4,049,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 4,324,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 4,324,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 4,324,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 4,324,000.00
LRM 15 w/ Artemis IV FCS (C) 175,000 + 100,000 (+) 275,000.00 = 4,599,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 4,659,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 4,719,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,719,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,023,666.67
Weapons and Equipment Cost: (+) 4,719,000.00 = 11,742,666.67
OmniMech Conversion Cost: (7,023,666.67 + 4,719,000.00) x 0.25 (+) 2,935,666.67 = 14,678,333.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 24,953,166.67
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,953,167.00
|