Cost Breakdown
Name/Model: Timber Wolf (Mad Cat) RBN
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,635,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,135,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,335,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,535,000.00
Life Support: 50,000 (+) 50,000.00 = 10,585,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,735,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,813,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 10,828,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 10,880,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,880,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ATM 9 225,000 225,000.00
ATM 9 225,000 (+) 225,000.00 = 450,000.00
ATM 9 225,000 (+) 225,000.00 = 675,000.00
ATM 9 225,000 (+) 225,000.00 = 900,000.00
ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 900,000.00
ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 900,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 900,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 900,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 900,000.00
CASE 2 x 50,000 (+) 100,000.00 = 1,000,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,010,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,020,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,030,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,040,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,050,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,060,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,060,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,880,500.00
Weapons and Equipment Cost: (+) 1,060,000.00 = 11,940,500.00
OmniMech Conversion Cost: (10,880,500.00 + 1,060,000.00) x 0.25 (+) 2,985,125.00 = 14,925,625.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 26,119,843.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,119,844.00
|