Cost Breakdown
Name/Model: Tenshi ("Heavy Day") TN-10-0H
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 8,400,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,419,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,485,500.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,485,500.00
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Extended LRM 15 350,000 (+) 350,000.00 = 700,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 700,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 700,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 700,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 700,000.00
Medium Laser 40,000 (+) 40,000.00 = 740,000.00
Medium Laser 40,000 (+) 40,000.00 = 780,000.00
Medium Laser 40,000 (+) 40,000.00 = 820,000.00
Medium Laser 40,000 (+) 40,000.00 = 860,000.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 910,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,390,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,485,500.00
Weapons and Equipment Cost: (+) 1,390,000.00 = 9,875,500.00
OmniMech Conversion Cost: (8,485,500.00 + 1,390,000.00) x 0.25 (+) 2,468,875.00 = 12,344,375.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 24,071,531.25
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,071,531.00
|