Cost Breakdown
Name/Model: Panabas PNB-4M
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
==============================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 466,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,172,666.67
Gyro (Heavy-Duty): 8.0 x 500,000 (+) 4,000,000.00 = 12,172,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,372,666.67
Life Support: 50,000 (+) 50,000.00 = 12,422,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 12,592,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 12,670,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 12,709,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 12,769,266.67
----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,769,266.67
==============================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 380,000.00
LRM 15 175,000 (+) 175,000.00 = 555,000.00
LRM 15 175,000 (+) 175,000.00 = 730,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
Medium Laser 40,000 (+) 40,000.00 = 770,000.00
Medium Laser 40,000 (+) 40,000.00 = 810,000.00
Medium Laser 40,000 (+) 40,000.00 = 850,000.00
Medium Laser 40,000 (+) 40,000.00 = 890,000.00
Medium Laser 40,000 (+) 40,000.00 = 930,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 990,000.00
RISC Advanced Point Defense System 200,000 (+) 200,000.00 = 1,190,000.00
RISC Advanced Point Defense System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,190,000.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,190,000.00
==============================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,769,266.67
Weapons and Equipment Cost: (+) 1,190,000.00 = 13,959,266.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 25,824,643.33
----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,824,643.00
|