Cost Breakdown
Name/Model: Panabas PNB-4S
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 432,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 602,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,308,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,508,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,708,666.67
Life Support: 50,000 (+) 50,000.00 = 9,758,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,928,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,012,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 10,051,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,111,266.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,111,266.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 590,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 670,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 700,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,050,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,400,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,400,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,111,266.67
Weapons and Equipment Cost: (+) 1,400,000.00 = 11,511,266.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,295,843.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,295,843.00
|