Distribution

Name/Model:         Banshee BNC-12X2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================

Left Arm                      Head                          Right Arm                       
1. Shoulder                   1. Life Support               1. Shoulder                     
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator           
3. Lower Arm Actuator         3. Cockpit                    3. Lower Arm Actuator           
4. Hand Actuator              4. Heavy Ferro-Fibrous        4. Hand Actuator                
5. Heavy Ferro-Fibrous        5. Sensors                    5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous        6. Life Support               6. Heavy Ferro-Fibrous          
                                                                                            
1. Heavy Ferro-Fibrous                                      1. Heavy Ferro-Fibrous          
2. Heavy Ferro-Fibrous                                      2. Heavy Ferro-Fibrous          
3. Heavy Ferro-Fibrous                                      3. Heavy Ferro-Fibrous          
4. Heavy Ferro-Fibrous                                      4. Roll Again                   
5. Roll Again                                               5. Roll Again                   
6. Roll Again                                               6. Roll Again                   
                                                                                            
Left Torso                    Center Torso                  Right Torso                     
1.PPC                        1. Fusion Engine              1.Rotary AC/5                  
2.PPC                        2. Fusion Engine              2.Rotary AC/5                  
3.PPC                        3. Fusion Engine              3.Rotary AC/5                  
4.PPC                        4. Compact Gyro               4.Rotary AC/5                  
5.PPC                        5. Compact Gyro               5.Rotary AC/5                  
6.PPC                        6. Fusion Engine              6.Rotary AC/5                  
                                                                                            
1.Double Heat Sink           1. Fusion Engine              1. Rotary AC/5 (Ammo 20)        
2.Double Heat Sink           2. Fusion Engine              2. Rotary AC/5 (Ammo 20)        
3.Double Heat Sink           3. Medium Pulse Laser         3. Rotary AC/5 (Ammo 20)        
4. Heavy Ferro-Fibrous        4. Medium Pulse Laser         4. CASE II                      
5. Heavy Ferro-Fibrous        5. Medium Pulse Laser         5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous        6. Medium Pulse Laser         6. Heavy Ferro-Fibrous          
                                                                                            
Left Leg                                                    Right Leg                       
1. Hip                                                      1. Hip                          
2. Upper Leg Actuator                                       2. Upper Leg Actuator           
3. Lower Leg Actuator                                       3. Lower Leg Actuator           
4. Foot Actuator                                            4. Foot Actuator                
5. Heavy Ferro-Fibrous                                      5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous                                      6. Heavy Ferro-Fibrous          

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12X2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                      277 x 2.5 x 1              692.500             
  Internal Structure (Reinforced w/ Fusion Engine): 145 x 1.5 x 2 x 1   (+)    435.000  = 1,127.500
  Gyro (Compact):                                   95 x 0.5            (+)     47.500  = 1,175.000
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,410.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,410.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 42 (Weapons) = -14                             
  Offensive Equipment:                                                                             
       Rotary AC/5                                                             247.000             
       PPC                                                              (+)    176.000  =   423.000
       PPC                                                              (+)    176.000  =   599.000
       Medium Pulse Laser                                               (+)     48.000  =   647.000
       Rotary AC/5 (Ammo 20)                                            (+)     31.000  =   678.000
       Rotary AC/5 (Ammo 20)                                            (+)     31.000  =   709.000
       Rotary AC/5 (Ammo 20)                                            (+)     31.000  =   740.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   764.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   788.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   812.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   907.000
  Speed Factor:                                     5 (Run) + 0 (Jump)  (*)      1.000  =   907.000
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              907.000

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,410.000             
  Offensive Battle Rating:                                              (+)    907.000  = 2,317.000
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,317

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12X2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     PPC                                                                                         (+)    0.750  =    3.390
     PPC                                                                                         (+)    0.750  =    4.140
     Rotary AC/5                                                                                 (+)    2.000  =    6.140
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  147.360
     Divided by the maximum heat output - 4                                                      (/)       40  =    3.684
     Rounded up to the nearest tenth                                                                           =      3.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     PPC                                                                                         (+)    1.000  =    3.640
     PPC                                                                                         (+)    1.000  =    4.640
     Rotary AC/5                                                                                 (+)    2.000  =    6.640
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  159.360
     Divided by the maximum heat output - 4                                                      (/)       40  =    3.984
     Rounded up to the nearest tenth                                                                           =      4.0
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 20 (Weapons) - 4 (Base)                                                      (-)       18  =        6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
     PPC                                                                                         (+)    1.000  =    2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           277 armor points x 1                                                 277.000  =  277.000
     Armor Factor Conversion                                                                     (/)       30  =    9.233
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
  Structure:                     Reinforced                                                      (*)        2  =     16.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                 16

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            16 (Structure) x 1.0 (Other Unit)                               (+)   16.000  =   34.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   37.400
     Final DIR                   Round to nearest half point                                                   =   37.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   37.500  =   38.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   38.250  =   56.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     56

                 Cost Breakdown

Name/Model:         Banshee BNC-12X2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):       (277 pts) 14.0 x 25,000                             350,000.00                    
  Internal Structure (Reinforced):   95 x 6,400 x 1                           (+)        608,000.00  =       958,000.00
  Myomer (Standard):                 95 x 2,000                               (+)        190,000.00  =     1,148,000.00
  Engine (Fusion):                   (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,953,000.00
  Gyro (Compact):                    4.5 x 400,000                            (+)      1,800,000.00  =     4,753,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     4,953,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     5,003,000.00
  Sensors:                           95 x 2,000                               (+)        190,000.00  =     5,193,000.00
  Heat Sinks (Double):               12 x 6,000                               (+)         72,000.00  =     5,265,000.00
  Arm Actuators:                     95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,308,700.00
  Leg Actuators:                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     5,375,200.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     5,375,200.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE II                            175,000                                             175,000.00                    
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       235,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       295,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       355,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       415,000.00
  PPC                                200,000                                  (+)        200,000.00  =       615,000.00
  PPC                                200,000                                  (+)        200,000.00  =       815,000.00
  Rotary AC/5                        275,000                                  (+)        275,000.00  =     1,090,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,090,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,090,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,090,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,090,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     5,375,200.00                    
  Weapons and Equipment Cost:                                                 (+)      1,090,000.00  =     6,465,200.00
  BattleMech Cost Multiplier:        1 + (95 / 100)                           (*)              1.95  =    12,607,140.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     12,607,140.00