Distribution

Name/Model:         Phoenix Hawk PXH-10
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                        Head                          Right Arm                       
1. Shoulder                     1. Life Support               1. Shoulder                     
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator           
4. Hand Actuator                4. Heavy Ferro-Fibrous        4. Hand Actuator                
5. Medium Laser                 5. Sensors                    5. ER Large Laser (C)           
6. Medium Laser                 6. Life Support               6. Micro Pulse Laser (C)        
                                                                                              
1. Micro Pulse Laser (C)                                      1. Heavy Ferro-Fibrous          
2. Heavy Ferro-Fibrous                                        2. Heavy Ferro-Fibrous          
3. Heavy Ferro-Fibrous                                        3. Heavy Ferro-Fibrous          
4. Heavy Ferro-Fibrous                                        4. Heavy Ferro-Fibrous          
5. Heavy Ferro-Fibrous                                        5. Endo Steel (C)               
6. Endo Steel (C)                                             6. Endo Steel (C)               
                                                                                              
Left Torso                      Center Torso                  Right Torso                     
1. XL Engine                    1. XL Engine                  1. XL Engine                    
2. XL Engine                    2. XL Engine                  2. XL Engine                    
3. XL Engine                    3. XL Engine                  3. XL Engine                    
4. Jump Jet                     4. Gyro                       4. Jump Jet                     
5. Jump Jet                     5. Gyro                       5. Jump Jet                     
6. Jump Jet                     6. Gyro                       6. Jump Jet                     
                                                                                              
1. Heavy Ferro-Fibrous          1. Gyro                       1. Heavy Ferro-Fibrous          
2. Heavy Ferro-Fibrous          2. XL Engine                  2. Heavy Ferro-Fibrous          
3. Heavy Ferro-Fibrous          3. XL Engine                  3. Heavy Ferro-Fibrous          
4. Heavy Ferro-Fibrous          4. XL Engine                  4. Heavy Ferro-Fibrous          
5. Endo Steel (C)               5. Heavy Ferro-Fibrous        5. Endo Steel (C)               
6. Endo Steel (C)               6. Heavy Ferro-Fibrous        6. Endo Steel (C)               
                                                                                              
Left Leg                                                      Right Leg                       
1. Hip                                                        1. Hip                          
2. Upper Leg Actuator                                         2. Upper Leg Actuator           
3. Lower Leg Actuator                                         3. Lower Leg Actuator           
4. Foot Actuator                                              4. Foot Actuator                
5. Jump Jet                                                   5. Jump Jet                     
6. Heavy Ferro-Fibrous                                        6. Heavy Ferro-Fibrous          

                 Battle Value Breakdown

Name/Model:         Phoenix Hawk PXH-10
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                  153 x 2.5 x 1               382.500             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5   (+)     56.250  =   438.750
  Gyro (Standard):                              45 x 0.5             (+)     22.500  =   461.250
  Defensive Movement Factor:                    +4                   (*)       1.40  =   645.750
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           645.750

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 8 (Movement) - 20 (Weapons) = -2                           
  Offensive Equipment:                                                                          
       ER Large Laser (C)                                                   248.000             
       Medium Laser                                                  (+)     46.000  =   294.000
       Medium Laser                                                  (+)     46.000  =   340.000
       Micro Pulse Laser (C)                    [Inefficient]        (+)      6.000  =   346.000
       Micro Pulse Laser (C)                    [Inefficient]        (+)      6.000  =   352.000
  Total 'Mech Tonnage:                                               (+)     45.000  =   397.000
  Speed Factor:                                 12 (Run) + 4 (Jump)  (*)      2.440  =   968.680
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           968.680

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  645.750             
  Offensive Battle Rating:                                           (+)    968.680  = 1,614.430
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,614

                 Alpha Strike Conversion

Name/Model:         Phoenix Hawk PXH-10
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               8 (Walk)                                                                =      16"
     Ground Target Movement Modifier at 16" is 3                                                                   
                                                                                                                   
  Jumping Movement:              8 (Jump)                                                                =     16"j
     Jumping Target Movement Modifier at 16" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             16"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     8 (Movement) + 20 (Weapons) - 4 (Base)                                                (-)       24  =       -4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.660
     Medium Laser                                                                          (+)    0.500  =    1.160
     Medium Laser                                                                          (+)    0.500  =    1.660
     ER Large Laser (C)                                                                    (+)    1.000  =    2.660
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   53.200
     Divided by the maximum heat output - 4                                                (/)       24  =    2.217
     Rounded up to the nearest tenth                                                                     =      2.3
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     8 (Movement) + 20 (Weapons) - 4 (Base)                                                (-)       24  =       -4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                                                                          (+)    0.500  =    0.500
     Medium Laser                                                                          (+)    0.500  =    1.000
     ER Large Laser (C)                                                                    (+)    1.000  =    2.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   40.000
     Divided by the maximum heat output - 4                                                (/)       24  =    1.667
     Rounded up to the nearest tenth                                                                     =      1.7
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     20 (Heat Sinks)                                                                                     =       20
     8 (Movement) + 12 (Weapons) - 4 (Base)                                                (-)       16  =        4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser (C)                                                                    (+)    1.000  =    1.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           153 armor points x 1                                           153.000  =  153.000
     Armor Factor Conversion                                                               (/)       30  =    5.100
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                          =    8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =    9.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =    9.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                               (*)    1.750  =   21.000
     Final DIR                   Round to nearest half point                                             =   21.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                                    =    2.500
     Final DIR                   Defensive Interaction Rating                              (+)   21.000  =   23.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =    9.000
     Defensive Value                                                                       (+)   23.500  =   32.500
     Agile                       [3 (TMM) - 1] x 2 (Medium)                                (+)    4.000  =   36.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               37

                 Cost Breakdown

Name/Model:         Phoenix Hawk PXH-10
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):     (153 pts) 8.0 x 25,000                              200,000.00                    
  Internal Structure (Endo Steel): 45 x 1,600 x 1                           (+)         72,000.00  =       272,000.00
  Myomer (Standard):               45 x 2,000                               (+)         90,000.00  =       362,000.00
  Engine (XL):                     (20,000 x 360 x 45) / 75                 (+)      4,320,000.00  =     4,682,000.00
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     5,882,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,082,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,132,000.00
  Sensors:                         45 x 2,000                               (+)         90,000.00  =     6,222,000.00
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     6,282,000.00
  Arm Actuators:                   45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     6,302,700.00
  Leg Actuators:                   45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     6,334,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,334,200.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Large Laser (C)               200,000                                             200,000.00                    
  Jump Jets                        45 x (8 x 8) x 200                       (+)        576,000.00  =       776,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       816,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       856,000.00
  Micro Pulse Laser (C)            12,500                                   (+)         12,500.00  =       868,500.00
  Micro Pulse Laser (C)            12,500                                   (+)         12,500.00  =       881,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           881,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,334,200.00                    
  Weapons and Equipment Cost:                                               (+)        881,000.00  =     7,215,200.00
  BattleMech Cost Multiplier:      1 + (45 / 100)                           (*)              1.45  =    10,462,040.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,462,040.00