Cost Breakdown
Name/Model: Jarvis
Technology: Inner Sphere (Mixed)
Tonnage: 300
Configuration: Naval (Displacement Hull) Combat Vehicle
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Vehicular Stealth) (872 pts) 54.5 x 50,000 2,725,000.00
Internal Structure (Standard) 30.0 x 10,000 (+) 300,000.00 = 3,025,000.00
Control Components 15 x 10,000 (+) 150,000.00 = 3,175,000.00
Engine (XXL) (100,000 x 270 x 300) / 75 (+) 108,000,000.00 = 111,175,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 111,175,000.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 950,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 950,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 950,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 950,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 1,400,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 1,850,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 2,300,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 2,750,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 3,200,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 3,650,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 4,100,000.00
Arrow IV System (C) 450,000 (+) 450,000.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] (C) 0 (+) 0.00 = 4,550,000.00
Enhanced LRT 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 4,550,000.00
Enhanced LRT 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 4,550,000.00
Enhanced LRT 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 4,550,000.00
Enhanced LRT 20 w/ Artemis IV FCS 312,500 + 100,000 (+) 412,500.00 = 4,962,500.00
Enhanced LRT 20 w/ Artemis IV FCS 312,500 + 100,000 (+) 412,500.00 = 5,375,000.00
Field Kitchen (C) 25,000 (+) 25,000.00 = 5,400,000.00
HarJel (C) 120,000 (+) 120,000.00 = 5,520,000.00
HarJel (C) 120,000 (+) 120,000.00 = 5,640,000.00
HarJel (C) 120,000 (+) 120,000.00 = 5,760,000.00
HarJel (C) 120,000 (+) 120,000.00 = 5,880,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,000,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,120,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,240,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,360,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,480,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,600,000.00
HarJel (C) 120,000 (+) 120,000.00 = 6,720,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 7,420,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 8,120,000.00
Lifeboat, Maritime (C) 5,000 (+) 5,000.00 = 8,125,000.00
Lifeboat, Maritime (C) 5,000 (+) 5,000.00 = 8,130,000.00
Lifeboat, Maritime (C) 5,000 (+) 5,000.00 = 8,135,000.00
Lifeboat, Maritime (C) 5,000 (+) 5,000.00 = 8,140,000.00
SRT 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 8,140,000.00
SRT 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 8,140,000.00
SRT 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 8,320,000.00
SRT 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 8,500,000.00
SRT 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 8,680,000.00
SRT 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 8,860,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 8,860,000.00
============================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost 111,175,000.00
Weapons and Equipment Cost (+) 8,860,000.00 = 120,035,000.00
Combat Vehicle Cost Multiplier 1 + (300 / 200) (*) 2.5 = 300,087,500.00
----------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 300,087,500.00
|