Distribution

Name/Model:         PHX13-K1
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                      Head                          Right Arm                     
1. Shoulder                   1. Life Support               1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                    3. Lower Arm Actuator         
4. Hand Actuator              4. Roll Again                 4. Hand Actuator              
5.Light PPC                  5. Sensors                    5.Light PPC                  
6.Light PPC                  6. Life Support               6.Light PPC                  
                                                                                          
1. Small Pulse Laser                                        1. Small Pulse Laser          
2. Heavy Ferro-Fibrous                                      2. Heavy Ferro-Fibrous        
3. Heavy Ferro-Fibrous                                      3. Heavy Ferro-Fibrous        
4. Heavy Ferro-Fibrous                                      4. Heavy Ferro-Fibrous        
5. Roll Again                                               5. Heavy Ferro-Fibrous        
6. Roll Again                                               6. Roll Again                 
                                                                                          
Left Torso                    Center Torso                  Right Torso                   
1. Light Fusion Engine        1. Light Fusion Engine        1. Light Fusion Engine        
2. Light Fusion Engine        2. Light Fusion Engine        2. Light Fusion Engine        
3. Jump Jet                   3. Light Fusion Engine        3. Jump Jet                   
4. Jump Jet                   4. Gyro                       4. Jump Jet                   
5. Jump Jet                   5. Gyro                       5. Jump Jet                   
6. Heavy Ferro-Fibrous        6. Gyro                       6. Heavy Ferro-Fibrous        
                                                                                          
1. Heavy Ferro-Fibrous        1. Gyro                       1. Heavy Ferro-Fibrous        
2. Heavy Ferro-Fibrous        2. Light Fusion Engine        2. Heavy Ferro-Fibrous        
3.Double Heat Sink           3. Light Fusion Engine        3. Heavy Ferro-Fibrous        
4.Double Heat Sink           4. Light Fusion Engine        4. Heavy Ferro-Fibrous        
5.Double Heat Sink           5. Jump Jet                   5. Heavy Ferro-Fibrous        
6. Roll Again                 6. Heavy Ferro-Fibrous        6. Roll Again                 
                                                                                          
Left Leg                                                    Right Leg                     
1. Hip                                                      1. Hip                        
2. Upper Leg Actuator                                       2. Upper Leg Actuator         
3. Lower Leg Actuator                                       3. Lower Leg Actuator         
4. Foot Actuator                                            4. Foot Actuator              
5. Heavy Ferro-Fibrous                                      5. Heavy Ferro-Fibrous        
6. Heavy Ferro-Fibrous                                      6. Heavy Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         PHX13-K1
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

========================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                          99 x 2.5 x 1                247.500             
  Internal Structure (Standard w/ Light Fusion Engine): 58 x 1.5 x 1 x 0.75  (+)     65.250  =   312.750
  Gyro (Standard):                                      35 x 0.5             (+)     17.500  =   330.250
  Defensive Movement Factor:                            +4                   (*)       1.40  =   462.350
--------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                   462.350

========================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                    
        6 (Base) + 20 (Heat Sinks) - 7 (Movement) - 14 (Weapons) = 5                                    
  Offensive Equipment:                                                                                  
       Light PPC                                                                     88.000             
       Light PPC                                                             (+)     88.000  =   176.000
       Small Pulse Laser                                                     (+)     12.000  =   188.000
       Small Pulse Laser                                                     (+)     12.000  =   200.000
  Total 'Mech Tonnage:                                                       (+)     35.000  =   235.000
  Speed Factor:                                         11 (Run) + 4 (Jump)  (*)      2.300  =   540.500
--------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                   540.500

========================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                          462.350             
  Offensive Battle Rating:                                                   (+)    540.500  = 1,002.850
--------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                     1,003

                 Alpha Strike Conversion

Name/Model:         PHX13-K1
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=========================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                     =      BM
---------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                       BM

=========================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                              =       1
---------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                1

=========================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                       =     14"
     Ground Target Movement Modifier at 14" is 3                                                         
                                                                                                         
  Jumping Movement:              7 (Jump)                                                       =    14"j
     Jumping Target Movement Modifier at 14" is 3                                                        
---------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                   14"j

=========================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     20 (Heat Sinks)                                                                            =      20
     7 (Movement) + 14 (Weapons) - 4 (Base)                                        (-)      17  =       3
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
     Small Pulse Laser                                                             (+)   0.330  =   0.330
     Small Pulse Laser                                                             (+)   0.330  =   0.660
     Light PPC                                                                     (+)   0.375  =   1.035
     Light PPC                                                                     (+)   0.375  =   1.410
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     1.5
---------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                         2

=========================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     20 (Heat Sinks)                                                                            =      20
     7 (Movement) + 14 (Weapons) - 4 (Base)                                        (-)      17  =       3
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
     Light PPC                                                                     (+)   0.500  =   0.500
     Light PPC                                                                     (+)   0.500  =   1.000
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     1.0
---------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                        1

=========================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     20 (Heat Sinks)                                                                            =      20
     7 (Movement) + 10 (Weapons) - 4 (Base)                                        (-)      13  =       7
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
     Light PPC                                                                     (+)   0.500  =   0.500
     Light PPC                                                                     (+)   0.500  =   1.000
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     1.0
---------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                          1

=========================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           99 armor points x 1                                    99.000  =  99.000
     Armor Factor Conversion                                                       (/)      30  =   3.300
---------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                      3

=========================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 35 ton BattleMech               =     2.0
---------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                  2

=========================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                         =     ENE

=========================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                
     Attack Damage Factor        2 (Short) + 1 (Medium) + 1 (Medium) + 1 (Long)                 =   5.000
     Unit Size Factor            1 (Weight/Size Class) / 2                         (+)   0.500  =   5.500
     Overheat Factor             0 (Overheat)                                      (+)   0.000  =   5.500
     Blanket Offensive Modifier  1 (Base)                                          (*)   1.000  =   5.500
                                                                                                         
  Defensive Interaction Rating:                                                                          
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                             =   6.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                  (+)   2.000  =   8.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                       (*)   1.750  =  14.000
     Final DIR                   Round to nearest half point                                    =  14.000
                                                                                                         
  Unit's Defensive Value:                                                                                
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                        =   2.250
     Final DIR                   Defensive Interaction Rating                      (+)  14.000  =  16.250
                                                                                                         
  Unit's Final Point Value:                                                                              
     Offensive Value                                                                            =   5.500
     Defensive Value                                                               (+)  16.250  =  21.750
     Agile                       [3 (TMM) - 1] x 1 (Medium)                        (+)   2.000  =  23.750
---------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                     24

                 Cost Breakdown

Name/Model:         PHX13-K1
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):   (99 pts) 5.0 x 25,000                               125,000.00                    
  Internal Structure (Standard): 35 x 400 x 1                             (+)         14,000.00  =       139,000.00
  Myomer (Standard):             35 x 2,000                               (+)         70,000.00  =       209,000.00
  Engine (Light Fusion):         (15,000 x 245 x 35) / 75                 (+)      1,715,000.00  =     1,924,000.00
  Gyro (Standard):               3.0 x 300,000                            (+)        900,000.00  =     2,824,000.00
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     3,024,000.00
  Life Support:                  50,000                                   (+)         50,000.00  =     3,074,000.00
  Sensors:                       35 x 2,000                               (+)         70,000.00  =     3,144,000.00
  Heat Sinks (Double):           10 x 6,000                               (+)         60,000.00  =     3,204,000.00
  Arm Actuators:                 35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =     3,220,100.00
  Leg Actuators:                 35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     3,244,600.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,244,600.00

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Jump Jets                      35 x (7 x 7) x 200                                  343,000.00                    
  Light PPC                      150,000                                  (+)        150,000.00  =       493,000.00
  Light PPC                      150,000                                  (+)        150,000.00  =       643,000.00
  Small Pulse Laser              16,000                                   (+)         16,000.00  =       659,000.00
  Small Pulse Laser              16,000                                   (+)         16,000.00  =       675,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         675,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,244,600.00                    
  Weapons and Equipment Cost:                                             (+)        675,000.00  =     3,919,600.00
  BattleMech Cost Multiplier:    1 + (35 / 100)                           (*)              1.35  =     5,291,460.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  5,291,460.00