Cost Breakdown
Name/Model: Grizzly VI
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (217 pts) 15.5 x 35,000 542,500.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 654,500.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 794,500.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 6,021,166.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,821,166.67
Cockpit (Torso-Mounted): (Armored) 750,000 + (1 x 150,000) (+) 900,000.00 = 8,721,166.67
Life Support: (Armored) 50,000 + (2 x 150,000) (+) 350,000.00 = 9,071,166.67
Sensors: 70 x 2,000 (+) 140,000.00 = 9,211,166.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,289,166.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 9,315,766.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,364,766.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,364,766.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Guardian ECM Suite (IS) 200,000 (+) 200,000.00 = 375,000.00
Improved C3 Computer (IS) 750,000 (+) 750,000.00 = 1,125,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,349,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,409,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,469,000.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,729,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,729,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,729,000.00
Streak LRM 10 225,000 (+) 225,000.00 = 1,954,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,954,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,954,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,974,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,974,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,364,766.67
Weapons and Equipment Cost: (+) 1,974,000.00 = 11,338,766.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,275,903.33
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,275,903.00
|