Cost Breakdown
Name/Model: Shadow Cat I2
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (134 pts) 7.0 x 20,000 140,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 212,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 842,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,082,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,982,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,182,000.00
Life Support: 50,000 (+) 50,000.00 = 5,232,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,322,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 5,394,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,403,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,434,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,434,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 750,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 900,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 1,224,000.00
SRM 6 80,000 (+) 80,000.00 = 1,304,000.00
SRM 6 80,000 (+) 80,000.00 = 1,384,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,384,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,384,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,384,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,434,500.00
Weapons and Equipment Cost: (+) 1,384,000.00 = 6,818,500.00
OmniMech Conversion Cost: (5,434,500.00 + 1,384,000.00) x 0.25 (+) 1,704,625.00 = 8,523,125.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,358,531.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,358,531.00
|