Distribution

Name/Model:         Banshee BNC-RSR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                          Head                             Right Arm                         
1. Shoulder                       1. Life Support                  1. Shoulder                       
2. Upper Arm Actuator             2. Sensors                       2. Upper Arm Actuator             
3. Lower Arm Actuator             3. Interface Cockpit             3. Lower Arm Actuator             
4. Hand Actuator                  4. Interface Cockpit             4. Hand Actuator                  
5. Small Laser (Prototype)        5. Sensors                       5. Small Laser (Prototype)        
6.MRM 40                         6. Life Support                  6. Triple-Strength Myomer         
                                                                                                    
1.MRM 40                                                          1. Triple-Strength Myomer         
2.MRM 40                                                          2. Triple-Strength Myomer         
3.MRM 40                                                          3. MRM 40 (Ammo 6)                
4.MRM 40                                                          4. MRM 40 (Ammo 6)                
5.MRM 40                                                          5. Coolant Pod                    
6.MRM 40                                                          6. Roll Again                     
                                                                                                     
Left Torso                        Center Torso                     Right Torso                       
1. XXL Engine                     1. XXL Engine                    1. XXL Engine                     
2. XXL Engine                     2. XXL Engine                    2. XXL Engine                     
3. XXL Engine                     3. XXL Engine                    3. XXL Engine                     
4. XXL Engine                     4. XXL Engine                    4. XXL Engine                     
5. XXL Engine                     5. XXL Engine                    5. XXL Engine                     
6. XXL Engine                     6. XXL Engine                    6. XXL Engine                     
                                                                                                     
1. Supercharger                   1.Guardian ECM Suite            1. Flamer                         
2.C3 Computer (Master)           2.Guardian ECM Suite            2. Flamer                         
3.C3 Computer (Master)           3.Guardian ECM Suite            3. Flamer                         
4.C3 Computer (Master)           4.Guardian ECM Suite            4. Triple-Strength Myomer         
5.C3 Computer (Master)           5. Triple-Strength Myomer        5. ER Medium Laser                
6.C3 Computer (Master)           6. Triple-Strength Myomer        6. ER Medium Laser                
                                                                                                     
Left Leg                                                           Right Leg                         
1. Hip                                                             1. Hip                            
2. Upper Leg Actuator                                              2. Upper Leg Actuator             
3. Lower Leg Actuator                                              3. Lower Leg Actuator             
4. Foot Actuator                                                   4. Foot Actuator                  
5. Anti-Personnel Pod                                              5. Anti-Personnel Pod             
6. Roll Again                                                      6. Roll Again                     

                 Battle Value Breakdown

Name/Model:         Banshee BNC-RSR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Hardened):                            288 x 2.5 x 2              1,440.000             
  Internal Structure (Standard w/ XXL Engine): 145 x 1.5 x 1 x 0.25  (+)     54.375  = 1,494.375
  Gyro (None):                                 95 x 0.5              (+)     47.500  = 1,541.875
  Defensive Equipment:                                                                          
       Anti-Personnel Pod                                            (+)      1.000  = 1,542.875
       Anti-Personnel Pod                                            (+)      1.000  = 1,543.875
       Guardian ECM Suite                                            (+)     61.000  = 1,604.875
       Guardian ECM Suite                                            (+)     61.000  = 1,665.875
  Explosive Ammunition:                        2 Critical Spaces     (-)     30.000  = 1,635.875
  Explosive Equipment:                         1 Critical Space      (-)      1.000  = 1,634.875
  Defensive Movement Factor:                   +3                    (*)       1.30  = 2,125.338
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         2,125.338

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) + 2 (Coolant Pods) - 6 (Movement w/ XXL) - 35 (Weapons) = -13
  Offensive Equipment:                                                                          
       MRM 40                                                               224.000             
       ER Medium Laser                                               (+)     62.000  =   286.000
       ER Medium Laser                                               (+)     62.000  =   348.000
       MRM 40 (Ammo 6)                                               (+)     28.000  =   376.000
       MRM 40 (Ammo 6)                                               (+)     28.000  =   404.000
       Small Laser (Prototype)                 [Inefficient]         (+)      4.500  =   408.500
       Small Laser (Prototype)                 [Inefficient]         (+)      4.500  =   413.000
       Flamer                                  [Inefficient]         (+)      3.000  =   416.000
       Flamer                                  [Inefficient]         (+)      3.000  =   419.000
       Flamer                                  [Inefficient]         (+)      3.000  =   422.000
  Total 'Mech Tonnage:                                               (+)    142.500  =   564.500
  Speed Factor:                                9 (Run) + 0 (Jump)    (*)      1.500  =   846.750
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           846.750

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                2,125.338             
  Offensive Battle Rating:                                           (+)    846.750  = 2,972.088
  Cockpit (Interface):                                               (*)       1.30  = 3,863.714
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             3,864

                 Cost Breakdown

Name/Model:         Banshee BNC-RSR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):              (288 pts) 36.0 x 15,000                             540,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       578,000.00
  Myomer (Triple-Strength):      95 x 16,000                              (+)      1,520,000.00  =     2,098,000.00
  Engine (XXL):                  (100,000 x 380 x 95) / 75                (+)     48,133,333.33  =    50,231,333.33
  Gyro (None):                                                            (+)              0.00  =    50,231,333.33
  Cockpit (Interface):           1,500,000                                (+)      1,500,000.00  =    51,731,333.33
  Life Support:                  50,000                                   (+)         50,000.00  =    51,781,333.33
  Sensors:                       95 x 2,000                               (+)        190,000.00  =    51,971,333.33
  Heat Sinks (Double):           10 x 6,000                               (+)         60,000.00  =    52,031,333.33
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    52,075,033.33
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    52,141,533.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                52,141,533.33

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Anti-Personnel Pod             1,500                                                 1,500.00                    
  Anti-Personnel Pod             1,500                                    (+)          1,500.00  =         3,000.00
  C3 Computer (Master)           1,500,000                                (+)      1,500,000.00  =     1,503,000.00
  Coolant Pod                    50,000                                   (+)         50,000.00  =     1,553,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =     1,633,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =     1,713,000.00
  Flamer                         7,500                                    (+)          7,500.00  =     1,720,500.00
  Flamer                         7,500                                    (+)          7,500.00  =     1,728,000.00
  Flamer                         7,500                                    (+)          7,500.00  =     1,735,500.00
  Guardian ECM Suite             200,000                                  (+)        200,000.00  =     1,935,500.00
  Guardian ECM Suite             200,000                                  (+)        200,000.00  =     2,135,500.00
  MRM 40                         350,000                                  (+)        350,000.00  =     2,485,500.00
  MRM 40 (Ammo 6) [Empty Bin]    0                                        (+)              0.00  =     2,485,500.00
  MRM 40 (Ammo 6) [Empty Bin]    0                                        (+)              0.00  =     2,485,500.00
  Small Laser (Prototype)        11,250                                   (+)         11,250.00  =     2,496,750.00
  Small Laser (Prototype)        11,250                                   (+)         11,250.00  =     2,508,000.00
  Supercharger                   380 x 10,000                             (+)      3,800,000.00  =     6,308,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       6,308,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                52,141,533.33                    
  Weapons and Equipment Cost:                                             (+)      6,308,000.00  =    58,449,533.33
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =   113,976,590.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                113,976,590.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-RSR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Equipped with Hardened Armor                                                                (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks) + 1 (Coolant Pods)                                                                        =       21
     6 (Movement) + 35 (Weapons) - 4 (Base)                                                      (-)       37  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Flamer                                                                                      (+)    0.200  =    0.200
     Flamer                                                                                      (+)    0.200  =    0.400
     Flamer                                                                                      (+)    0.200  =    0.600
     Small Laser (Prototype)                                                                     (+)    0.300  =    0.900
     Small Laser (Prototype)                                                                     (+)    0.300  =    1.200
     ER Medium Laser                                                                             (+)    0.500  =    1.700
     ER Medium Laser                                                                             (+)    0.500  =    2.200
     MRM 40                                                                                      (+)    2.280  =    4.480
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       21  =   94.080
     Divided by the maximum heat output - 4                                                      (/)       37  =    2.543
     Rounded up to the nearest tenth                                                                           =      2.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks) + 1 (Coolant Pods)                                                                        =       21
     6 (Movement) + 35 (Weapons) - 4 (Base)                                                      (-)       37  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser                                                                             (+)    0.500  =    0.500
     ER Medium Laser                                                                             (+)    0.500  =    1.000
     MRM 40                                                                                      (+)    2.280  =    3.280
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       21  =   68.880
     Divided by the maximum heat output - 4                                                      (/)       37  =    1.862
     Rounded up to the nearest tenth                                                                           =      1.9
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        2

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks) + 1 (Coolant Pods)                                                                        =       21
     6 (Movement) - 4 (Base)                                                                     (-)        2  =       19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Hardened:                      288 armor points x 2                                                 576.000  =  576.000
     Armor Factor Conversion                                                                     (/)       30  =   19.200
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     19

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 95 ton BattleMech                                       =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  3

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Computer (Master)                                                               =      C3M
  Unit is equipped with Hardened armor                                                                         =       CR
  Unit is equipped with an Interface cockpit                                                                   =       DN
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/-/-
  Unit is equipped as a mobile headquarters                                                                    =     MHQ5
  Unit is equipped with C3 Computer (Master)                                                                   =      TAG
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                                =    7.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    9.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   10.500
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                        (+)    1.000  =   11.500
     Special Ability Factor      [TAG] Standard TAG                                              (+)    0.500  =   12.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                19 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   38.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                (+)    3.000  =   41.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   45.100
     Final DIR                   Round to nearest half point                                                   =   45.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Special Ability Factor      [CR] Critical-Resistant                                         (+)    0.250  =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   45.000  =   46.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   46.250  =   59.250
     C3                          59.25 (Subtotal) x 0.05                                         (+)    3.000  =   62.250
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   64.250
     Force Bonus                 [MHQ5] Mobile Headquarters                                      (+)    5.000  =   69.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     69