Cost Breakdown
Name/Model: Phoenix Hawk ('Howl') PXH-3SM-I
Technology: Inner Sphere (Mixed)
Tonnage: 45
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (144 pts) 8.5 x 15,000 127,500.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 199,500.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 289,500.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,069,500.00
Gyro (None): (+) 0.00 = 4,069,500.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 5,569,500.00
Life Support: 50,000 (+) 50,000.00 = 5,619,500.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,709,500.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,769,500.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,790,200.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,821,700.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,821,700.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,900,000.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 1,907,500.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 1,915,000.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 1,922,500.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 1,930,000.00
Heavy Machine Gun (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 1,930,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 2,680,000.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 3,121,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 3,586,000.00
TAG 50,000 (+) 50,000.00 = 3,636,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,636,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,821,700.00
Weapons and Equipment Cost: (+) 3,636,000.00 = 9,457,700.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 13,713,665.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,713,665.00
|