Cost Breakdown
Name/Model: D72 Insurgent
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped IndustrialMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (120 pts) 7.5 x 50,000 375,000.00
Internal Structure (Industrial): 50 x 300 x 1 (+) 15,000.00 = 390,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 490,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,323,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,223,333.33
Cockpit (Industrial): 100,000 (+) 100,000.00 = 2,323,333.33
Life Support: 50,000 (+) 50,000.00 = 2,373,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,473,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,496,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,531,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,531,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Booby Trap 100,000 (+) 100,000.00 = 850,000.00
Drone Operating System 5,000 + (5.5 x 10,000) (+) 60,000.00 = 910,000.00
Supercharger 250 x 10,000 (+) 2,500,000.00 = 3,410,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,410,000.00
=====================================================================================================================
IndustrialMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,531,333.33
Weapons and Equipment Cost: (+) 3,410,000.00 = 5,941,333.33
IndustrialMech Cost Multiplier: 1 + (50 / 400) (*) 1.13 = 6,684,000.00
---------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 6,684,000.00
|