Cost Breakdown
Name/Model: Shiro SH-1V Samurai
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (176 pts) 22.0 x 15,000 330,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 450,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 600,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,100,000.00
Gyro (None): (+) 0.00 = 8,100,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 9,600,000.00
Life Support: 50,000 (+) 50,000.00 = 9,650,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,800,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,860,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 9,894,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,947,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,947,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE (C) 1 x 50,000 (+) 50,000.00 = 300,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 500,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 675,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 775,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 875,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 975,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 1,075,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,075,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,075,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,075,000.00
Sword 4 x 10,000 (+) 40,000.00 = 1,115,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,115,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,947,000.00
Weapons and Equipment Cost: (+) 1,115,000.00 = 11,062,000.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 19,358,500.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,358,500.00
|