Cost Breakdown
Name/Model: Pandarus LFA-2-O (Prime Config)
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 250,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 400,000.00
Engine (Light Fusion): (15,000 x 300 x 75) / 75 (+) 4,500,000.00 = 4,900,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,800,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,000,000.00
Life Support: 50,000 (+) 50,000.00 = 6,050,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 6,200,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,278,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 18,750.00 = 6,296,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 6,349,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,349,250.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
CASE II 175,000 (+) 175,000.00 = 1,100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,111,250.00
MML 9 125,000 (+) 125,000.00 = 1,236,250.00
MML 9 125,000 (+) 125,000.00 = 1,361,250.00
MML 9 125,000 (+) 125,000.00 = 1,486,250.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 1,486,250.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,786,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,786,250.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,349,250.00
Weapons and Equipment Cost: (+) 1,786,250.00 = 8,135,500.00
OmniMech Conversion Cost: (6,349,250.00 + 1,786,250.00) x 0.25 (+) 2,033,875.00 = 10,169,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 17,796,406.25
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,796,406.00
|