Distribution

Name/Model:         Phoenix Hawk PHX-WH1
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                     Head                   Right Arm                        
1. Shoulder                  1. Life Support        1. Shoulder                      
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator            
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator            
4. Hand Actuator             4. Endo Steel          4. Hand Actuator                 
5.Large Laser               5. Sensors             5.Large Laser                   
6.Large Laser               6. Life Support        6.Large Laser                   
                                                                                     
1. Machine Gun                                      1. Machine Gun                   
2. Medium Laser                                     2. Medium Laser                  
3. Endo Steel                                       3. Endo Steel                    
4. Endo Steel                                       4. Endo Steel                    
5. Endo Steel                                       5. Roll Again                    
6. Roll Again                                       6. Roll Again                    
                                                                                     
Left Torso                   Center Torso           Right Torso                      
1. XL Engine                 1. XL Engine           1. XL Engine                     
2. XL Engine                 2. XL Engine           2. XL Engine                     
3. XL Engine                 3. XL Engine           3. XL Engine                     
4. Jump Jet                  4. Gyro                4. Jump Jet                      
5. Jump Jet                  5. Gyro                5. Jump Jet                      
6. Jump Jet                  6. Gyro                6. Jump Jet                      
                                                                                     
1. Endo Steel                1. Gyro                1. Endo Steel                    
2. Endo Steel                2. XL Engine           2. Endo Steel                    
3. Endo Steel                3. XL Engine           3. Roll Again                    
4.Double Heat Sink          4. XL Engine           4. Roll Again                    
5.Double Heat Sink          5. Medium Laser        5. Roll Again                    
6.Double Heat Sink          6. Medium Laser        6. Roll Again                    
                                                                                     
Left Leg                                            Right Leg                        
1. Hip                                              1. Hip                           
2. Upper Leg Actuator                               2. Upper Leg Actuator            
3. Lower Leg Actuator                               3. Lower Leg Actuator            
4. Foot Actuator                                    4. Foot Actuator                 
5. Endo Steel                                       5. Machine Gun (Ammo 100)        
6. Endo Steel                                       6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Phoenix Hawk PHX-WH1
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             152 x 2.5 x 1              380.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   436.250
  Gyro (Standard):                              45 x 0.5            (+)     22.500  =   458.750
  Explosive Ammunition:                         1 Critical Space    (-)     15.000  =   443.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   576.875
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          576.875

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 22 (Heat Sinks) - 6 (Movement) - 28 (Weapons) = -6                          
  Offensive Equipment:                                                                         
       Large Laser                                                         123.000             
       Large Laser                                                  (+)    123.000  =   246.000
       Medium Laser                                                 (+)     46.000  =   292.000
       Medium Laser                                                 (+)     46.000  =   338.000
       Medium Laser                             [Inefficient]       (+)     23.000  =   361.000
       Medium Laser                             [Inefficient]       (+)     23.000  =   384.000
       Machine Gun                                                  (+)      5.000  =   389.000
       Machine Gun                                                  (+)      5.000  =   394.000
       Machine Gun (Ammo 100)                                       (+)      0.500  =   394.500
  Total 'Mech Tonnage:                                              (+)     45.000  =   439.500
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  =   830.655
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          830.655

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 576.875             
  Offensive Battle Rating:                                          (+)    830.655  = 1,407.530
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,408

                 Alpha Strike Conversion

Name/Model:         Phoenix Hawk PHX-WH1
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 28 (Weapons) - 4 (Base)                                                (-)       30  =       -8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Machine Gun                                                                           (+)    0.200  =    0.200
     Machine Gun                                                                           (+)    0.200  =    0.400
     Medium Laser                                                                          (+)    0.500  =    0.900
     Medium Laser                                                                          (+)    0.500  =    1.400
     Medium Laser                                                                          (+)    0.500  =    1.900
     Medium Laser                                                                          (+)    0.500  =    2.400
     Large Laser                                                                           (+)    0.800  =    3.200
     Large Laser                                                                           (+)    0.800  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   88.000
     Divided by the maximum heat output - 4                                                (/)       30  =    2.933
     Rounded up to the nearest tenth                                                                     =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 28 (Weapons) - 4 (Base)                                                (-)       30  =       -8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                                                                          (+)    0.500  =    0.500
     Medium Laser                                                                          (+)    0.500  =    1.000
     Medium Laser                                                                          (+)    0.500  =    1.500
     Medium Laser                                                                          (+)    0.500  =    2.000
     Large Laser                                                                           (+)    0.800  =    2.800
     Large Laser                                                                           (+)    0.800  =    3.600
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   79.200
     Divided by the maximum heat output - 4                                                (/)       30  =    2.640
     Rounded up to the nearest tenth                                                                     =      2.7
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) - 4 (Base)                                                               (-)        2  =       20
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      152 armor points x 1                                           152.000  =  152.000
     Armor Factor Conversion                                                               (/)       30  =    5.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                    

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   10.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   11.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   11.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                             =   14.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   14.500  =   16.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   11.000
     Defensive Value                                                                       (+)   16.500  =   27.500
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   30.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               31

                 Cost Breakdown

Name/Model:         Phoenix Hawk PHX-WH1
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (152 pts) 9.5 x 10,000                               95,000.00                    
  Internal Structure (Endo Steel):    45 x 1,600 x 1                           (+)         72,000.00  =       167,000.00
  Myomer (Standard):                  45 x 2,000                               (+)         90,000.00  =       257,000.00
  Engine (XL):                        (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,497,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     4,397,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,597,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     4,647,000.00
  Sensors:                            45 x 2,000                               (+)         90,000.00  =     4,737,000.00
  Heat Sinks (Double):                11 x 6,000                               (+)         66,000.00  =     4,803,000.00
  Arm Actuators:                      45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     4,823,700.00
  Leg Actuators:                      45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     4,855,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,855,200.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Jump Jets                           45 x (6 x 6) x 200                                  324,000.00                    
  Large Laser                         100,000                                  (+)        100,000.00  =       424,000.00
  Large Laser                         100,000                                  (+)        100,000.00  =       524,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       529,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       534,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       534,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       574,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       614,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       654,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       694,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              694,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,855,200.00                    
  Weapons and Equipment Cost:                                                  (+)        694,000.00  =     5,549,200.00
  BattleMech Cost Multiplier:         1 + (45 / 100)                           (*)              1.45  =     8,046,340.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       8,046,340.00