Cost Breakdown
Name/Model: Sonne SN3-O
Technology: Inner Sphere (Mixed)
Tonnage: 180
Configuration: Superheavy Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (472 pts) 29.5 x 10,000 295,000.00
Internal Structure (Endo Steel): 180 x 16,000 x 1 (+) 2,880,000.00 = 3,175,000.00
Myomer (Superheavy): 180 x 12,000 (+) 2,160,000.00 = 5,335,000.00
Engine (XL): (20,000 x 360 x 180) / 75 (+) 17,280,000.00 = 22,615,000.00
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 26,615,000.00
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 26,915,000.00
Life Support: 50,000 (+) 50,000.00 = 26,965,000.00
Sensors: 180 x 2,000 (+) 360,000.00 = 27,325,000.00
Heat Sinks (Double): 24 x 6,000 (+) 144,000.00 = 27,469,000.00
Arm Actuators: 180 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 0 x 2)) (+) 108,000.00 = 27,577,000.00
Leg Actuators: 180 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 252,000.00 = 27,829,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 27,829,000.00
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
CASE II 175,000 (+) 175,000.00 = 525,000.00
CASE II 175,000 (+) 175,000.00 = 700,000.00
CASE II 175,000 (+) 175,000.00 = 875,000.00
Light PPC 150,000 (+) 150,000.00 = 1,025,000.00
LRM 15 175,000 (+) 175,000.00 = 1,200,000.00
LRM 15 175,000 (+) 175,000.00 = 1,375,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,375,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,375,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,375,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,375,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 1,855,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 2,335,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 2,815,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 3,295,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,295,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 27,829,000.00
Weapons and Equipment Cost: (+) 3,295,000.00 = 31,124,000.00
OmniMech Conversion Cost: (27,829,000.00 + 3,295,000.00) x 0.25 (+) 7,781,000.00 = 38,905,000.00
BattleMech Cost Multiplier: 1 + (180 / 100) (*) 2.80 = 108,934,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 108,934,000.00
|