Cost Breakdown
Name/Model: Jordan JDN-1
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 194,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 364,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,070,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,270,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,470,666.67
Life Support: 50,000 (+) 50,000.00 = 9,520,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,690,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,768,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 21,250.00 = 9,789,916.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,849,416.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,849,416.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Personnel Pod 1,500 1,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 3,000.00
CASE 50,000 (+) 50,000.00 = 53,000.00
CASE 50,000 (+) 50,000.00 = 103,000.00
ER Small Laser 11,250 (+) 11,250.00 = 114,250.00
ER Small Laser 11,250 (+) 11,250.00 = 125,500.00
ER Small Laser 11,250 (+) 11,250.00 = 136,750.00
ER Small Laser 11,250 (+) 11,250.00 = 148,000.00
ER Small Laser 11,250 (+) 11,250.00 = 159,250.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 359,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 534,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 534,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 734,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 794,250.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,114,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,114,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,114,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,114,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,849,416.67
Weapons and Equipment Cost: (+) 1,114,250.00 = 10,963,666.67
OmniMech Conversion Cost: (9,849,416.67 + 1,114,250.00) x 0.25 (+) 2,740,916.67 = 13,704,583.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 25,353,479.17
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,353,479.00
|