Distribution

Name/Model:         Loki Mk II (Hel) RTD
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================

Left Arm                     Head                       Right Arm                    
1. Shoulder                  1. Life Support            1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                 2. Upper Arm Actuator        
3. ER Small Laser            3. Small Cockpit           3.PPC (IS)                  
4.Double Heat Sink          4. Sensors                 4.PPC (IS)                  
5.Double Heat Sink          5.Double Heat Sink        5.PPC (IS)                  
6.Double Heat Sink          6.Double Heat Sink        6. Medium Pulse Laser        
                                                                                    
1.Double Heat Sink                                     1. ER Small Laser            
2.Double Heat Sink                                     2.Double Heat Sink          
3.Double Heat Sink                                     3.Double Heat Sink          
4. Endo Steel                                           4. Endo Steel                
5. Ferro-Fibrous                                        5. Endo Steel                
6. Ferro-Fibrous                                        6. Ferro-Fibrous             
                                                                                     
Left Torso                   Center Torso               Right Torso                  
1. XL Engine                 1. XL Engine               1. XL Engine                 
2. XL Engine                 2. XL Engine               2. XL Engine                 
3.Heavy PPC (IS)            3. XL Engine               3.Heavy PPC (IS)            
4.Heavy PPC (IS)            4. Gyro                    4.Heavy PPC (IS)            
5.Heavy PPC (IS)            5. Gyro                    5.Heavy PPC (IS)            
6.Heavy PPC (IS)            6. Gyro                    6.Heavy PPC (IS)            
                                                                                     
1.Double Heat Sink          1. Gyro                    1.Double Heat Sink          
2.Double Heat Sink          2. XL Engine               2.Double Heat Sink          
3.Double Heat Sink          3. XL Engine               3.Double Heat Sink          
4.Double Heat Sink          4. XL Engine               4.Double Heat Sink          
5. Endo Steel                5.Double Heat Sink        5. Endo Steel                
6. Ferro-Fibrous             6.Double Heat Sink        6. Ferro-Fibrous             
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5. Endo Steel                                           5. Endo Steel                
6. Ferro-Fibrous                                        6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) RTD
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   725.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            725.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 40 (Heat Sinks) - 2 (Movement) - 48 (Weapons) = -4                            
  Offensive Equipment:                                                                           
       Heavy PPC (IS)                                                        317.000             
       Heavy PPC (IS)                                                 (+)    317.000  =   634.000
       PPC (IS)                                                       (+)    176.000  =   810.000
       Medium Pulse Laser                                             (+)    111.000  =   921.000
       ER Small Laser                           [Inefficient]         (+)     15.500  =   936.500
       ER Small Laser                           [Inefficient]         (+)     15.500  =   952.000
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,017.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,139.040
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,139.040

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   725.400             
  Offensive Battle Rating:                                            (+)  1,139.040  = 1,864.440
  Cockpit (Small):                                                    (*)       0.95  = 1,771.218
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,771

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) RTD
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel): 65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):               65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                     (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                 175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                         65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):             20 x 6,000                               (+)        120,000.00  =     6,305,666.67
  Arm Actuators:                   65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,318,666.67
  Leg Actuators:                   65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,364,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,364,166.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Small Laser                   11,250                                               11,250.00                    
  ER Small Laser                   11,250                                   (+)         11,250.00  =        22,500.00
  Heavy PPC (IS)                   250,000                                  (+)        250,000.00  =       272,500.00
  Heavy PPC (IS)                   250,000                                  (+)        250,000.00  =       522,500.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       582,500.00
  PPC (IS)                         200,000                                  (+)        200,000.00  =       782,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           782,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,364,166.67                    
  Weapons and Equipment Cost:                                               (+)        782,500.00  =     7,146,666.67
  OmniMech Conversion Cost:        (6,364,166.67 + 782,500.00) x 0.25       (+)      1,786,666.67  =     8,933,333.33
  BattleMech Cost Multiplier:      1 + (65 / 100)                           (*)              1.65  =    14,740,000.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   14,740,000.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) RTD
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     40 (Heat Sinks)                                                                                     =       40
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                (-)       46  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     ER Small Laser                                                                        (+)    0.500  =    1.000
     PPC (IS)                                                                              (+)    0.750  =    1.750
     Medium Pulse Laser                                                                    (+)    0.770  =    2.520
     Heavy PPC (IS)                                                                        (+)    1.125  =    3.645
     Heavy PPC (IS)                                                                        (+)    1.125  =    4.770
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       40  =  190.800
     Divided by the maximum heat output - 4                                                (/)       46  =    4.148
     Rounded up to the nearest tenth                                                                     =      4.2
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     40 (Heat Sinks)                                                                                     =       40
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                (-)       46  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     ER Small Laser                                                                        (+)    0.500  =    1.000
     Medium Pulse Laser                                                                    (+)    0.770  =    1.770
     PPC (IS)                                                                              (+)    1.000  =    2.770
     Heavy PPC (IS)                                                                        (+)    1.500  =    4.270
     Heavy PPC (IS)                                                                        (+)    1.500  =    5.770
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       40  =  230.800
     Divided by the maximum heat output - 4                                                (/)       46  =    5.017
     Rounded up to the nearest tenth                                                                     =      5.1
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  6

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     40 (Heat Sinks)                                                                                     =       40
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =        2
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     PPC (IS)                                                                              (+)    1.000  =    1.000
     Heavy PPC (IS)                                                                        (+)    1.500  =    2.500
     Heavy PPC (IS)                                                                        (+)    1.500  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    4

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                           182.000  =  182.000
     Armor Factor Conversion                                                               (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit utilizes modular (Omni) technology                                                                =     OMNI

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 4 (Long)                          =   21.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   22.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   22.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   22.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                             =   17.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   17.500  =   18.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   22.500
     Defensive Value                                                                       (+)   18.500  =   41.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               41