Cost Breakdown
Name/Model: Daishi (Dire Wolf) Backbreaker
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 9,918,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,938,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,008,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,008,000.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Small Laser 11,250 (+) 11,250.00 = 61,250.00
Heavy PPC (IS) 250,000 (+) 250,000.00 = 311,250.00
Heavy PPC (IS) 250,000 (+) 250,000.00 = 561,250.00
Heavy PPC (IS) 250,000 (+) 250,000.00 = 811,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 961,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,111,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,261,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,411,250.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,471,250.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,531,250.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,591,250.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,651,250.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,651,250.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,008,000.00
Weapons and Equipment Cost: (+) 1,651,250.00 = 11,659,250.00
OmniMech Conversion Cost: (10,008,000.00 + 1,651,250.00) x 0.25 (+) 2,914,812.50 = 14,574,062.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,148,125.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,148,125.00
|