Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) "Rouge-Clanner"
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 9,734,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,787,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,787,000.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser (IS) 200,000 (+) 200,000.00 = 250,000.00
Hatchet (IS) 5 x 5,000 (+) 25,000.00 = 275,000.00
Jump Jets 75 x (3 x 3) x 200 (+) 135,000.00 = 410,000.00
LRM 20 (IS) 250,000 (+) 250,000.00 = 660,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (IS) 0 (+) 0.00 = 660,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (IS) 0 (+) 0.00 = 660,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 700,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 740,000.00
Small Laser (IS) 11,250 (+) 11,250.00 = 751,250.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 751,250.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,787,000.00
Weapons and Equipment Cost: (+) 751,250.00 = 10,538,250.00
OmniMech Conversion Cost: (9,787,000.00 + 751,250.00) x 0.25 (+) 2,634,562.50 = 13,172,812.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,052,421.88
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,052,422.00
|