Cost Breakdown
Name/Model: The First Creation (Jeddáh)
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 190,000.00
Myomer (MASC): (350 x 3 x 1,000) + (50 x 2,000) (+) 1,150,000.00 = 1,340,000.00
Engine (XL): (20,000 x 350 x 50) / 75 (+) 4,666,666.67 = 6,006,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,206,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,406,666.67
Life Support: 50,000 (+) 50,000.00 = 7,456,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 7,556,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 7,616,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 7,639,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 7,674,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,674,666.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Jump Jets 50 x (7 x 7) x 200 490,000.00
Machine Gun 5,000 (+) 5,000.00 = 495,000.00
Machine Gun 5,000 (+) 5,000.00 = 500,000.00
Machine Gun 5,000 (+) 5,000.00 = 505,000.00
Machine Gun 5,000 (+) 5,000.00 = 510,000.00
Machine Gun 5,000 (+) 5,000.00 = 515,000.00
Machine Gun 5,000 (+) 5,000.00 = 520,000.00
Machine Gun 5,000 (+) 5,000.00 = 525,000.00
Machine Gun 5,000 (+) 5,000.00 = 530,000.00
Machine Gun 5,000 (+) 5,000.00 = 535,000.00
Machine Gun 5,000 (+) 5,000.00 = 540,000.00
Machine Gun 5,000 (+) 5,000.00 = 545,000.00
Machine Gun 5,000 (+) 5,000.00 = 550,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 550,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 550,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 550,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 550,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 550,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,674,666.67
Weapons and Equipment Cost: (+) 550,000.00 = 8,224,666.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 12,337,000.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,337,000.00
|