Cost Breakdown
Name/Model: Spinner SPN-1
Technology: Clan (Mixed)
Tonnage: 50
Configuration: Biped IndustrialMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Industrial): 50 x 300 x 1 (+) 15,000.00 = 125,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 225,000.00
Engine (Internal Combustion): (1,250 x 150 x 50) / 75 (+) 125,000.00 = 350,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 950,000.00
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,050,000.00
Life Support: 50,000 (+) 50,000.00 = 1,100,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 1,200,000.00
Heat Sinks (Single): 4 x 2,000 (+) 8,000.00 = 1,208,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 1,231,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 1,266,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,266,000.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 55,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 60,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 65,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 70,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 75,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 80,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 85,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 90,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 95,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 100,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 100,000.00
LRM 5 30,000 (+) 30,000.00 = 130,000.00
LRM 5 30,000 (+) 30,000.00 = 160,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 160,000.00
SRM 2 10,000 (+) 10,000.00 = 170,000.00
SRM 2 10,000 (+) 10,000.00 = 180,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 180,000.00
SRM 2 (Ammo 50) [Inferno] [Empty Bin] 0 (+) 0.00 = 180,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 180,000.00
==============================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,266,000.00
Weapons and Equipment Cost: (+) 180,000.00 = 1,446,000.00
IndustrialMech Cost Multiplier: 1 + (50 / 400) (*) 1.13 = 1,626,750.00
------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,626,750.00
|