Cost Breakdown
Name/Model: Balista BST - 1
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped BattleMech
==============================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (364 pts) 45.5 x 15,000 682,500.00
Internal Structure (Endo Steel): 200 x 16,000 x 1 (+) 3,200,000.00 = 3,882,500.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,282,500.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 27,615,833.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 31,615,833.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 31,915,833.33
Life Support: 50,000 (+) 50,000.00 = 31,965,833.33
Sensors: 200 x 2,000 (+) 400,000.00 = 32,365,833.33
Heat Sinks (Double): 25 x 6,000 (+) 150,000.00 = 32,515,833.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 2 x 2)) (+) 184,000.00 = 32,699,833.33
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 32,979,833.33
----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 32,979,833.33
==============================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 775,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 1,200,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 1,625,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 2,050,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 2,475,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 2,900,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 3,325,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 3,750,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 4,175,000.00
LRM 15 w/ Artemis V FCS (C) 175,000 + 250,000 (+) 425,000.00 = 4,600,000.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,600,000.00
==============================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 32,979,833.33
Weapons and Equipment Cost: (+) 4,600,000.00 = 37,579,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 112,739,500.00
----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 112,739,500.00
|