Cost Breakdown
Name/Model:         Steel phoenix lam SPX - LAM
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Land-Air (Standard) BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
  Armor (Standard):               (96 pts) 6.0 x 10,000                                60,000.00                    
  Internal Structure (Composite): 55 x 1,600 x 1                           (+)         88,000.00  =       148,000.00
  Myomer (Standard):              55 x 2,000                               (+)        110,000.00  =       258,000.00
  Engine (Fusion):                (5,000 x 275 x 55) / 75                  (+)      1,008,333.33  =     1,266,333.33
  Gyro (Standard):                3.0 x 300,000                            (+)        900,000.00  =     2,166,333.33
  Cockpit (Standard):             200,000                                  (+)        200,000.00  =     2,366,333.33
  Life Support:                   50,000                                   (+)         50,000.00  =     2,416,333.33
  Sensors:                        55 x 2,000                               (+)        110,000.00  =     2,526,333.33
  Heat Sinks (Double):            15 x 6,000                               (+)         90,000.00  =     2,616,333.33
  Arm Actuators:                  55 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         25,300.00  =     2,641,633.33
  Leg Actuators:                  55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     2,680,133.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  2,680,133.33
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
  ER PPC (C)                      300,000                                             300,000.00                    
  ER PPC (C)                      300,000                                  (+)        300,000.00  =       600,000.00
  Jump Jets                       55 x (3 x 3) x 200                       (+)         99,000.00  =       699,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          699,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  2,680,133.33                    
  Weapons and Equipment Cost:                                              (+)        699,000.00  =     3,379,133.33
  LAM Conversion Cost:            (2,680,133.33 + 699,000.00) x 0.75       (+)      2,534,350.00  =     5,913,483.33
  BattleMech Cost Multiplier:     1 + (55 / 100)                           (*)              1.55  =     9,165,899.17
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   9,165,899.00
 
		 |