Cost Breakdown
Name/Model: Light Basic Security Mech E LBSM-1E
Technology: Clan
Tonnage: 30
Configuration: Biped IndustrialMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Industrial): 30 x 300 x 1 (+) 9,000.00 = 74,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 134,000.00
Engine (Fusion): (5,000 x 120 x 30) / 75 (+) 240,000.00 = 374,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 974,000.00
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,074,000.00
Life Support: 50,000 (+) 50,000.00 = 1,124,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 1,184,000.00
Heat Sinks (Single): 1 x 2,000 (+) 2,000.00 = 1,186,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 1,199,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 1,220,800.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,220,800.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Ejection Seat 25,000 (+) 25,000.00 = 75,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 155,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 235,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 315,000.00
ER Small Laser 11,250 (+) 11,250.00 = 326,250.00
ER Small Laser 11,250 (+) 11,250.00 = 337,500.00
ER Small Laser 11,250 (+) 11,250.00 = 348,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 353,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 358,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 363,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 368,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 373,750.00
Light Machine Gun 5,000 (+) 5,000.00 = 378,750.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 378,750.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 378,750.00
==============================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,220,800.00
Weapons and Equipment Cost: (+) 378,750.00 = 1,599,550.00
IndustrialMech Cost Multiplier: 1 + (30 / 400) (*) 1.08 = 1,719,516.25
------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,719,516.00
|