Cost Breakdown
Name/Model:         Phoenix Hawk PXH-IIC 12
Technology:         Clan
Tonnage:            45
Configuration:      Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                     (153 pts) 8.0 x 20,000                              160,000.00                    
  Internal Structure (Endo Steel):           45 x 1,600 x 1                           (+)         72,000.00  =       232,000.00
  Myomer (Standard):                         45 x 2,000                               (+)         90,000.00  =       322,000.00
  Engine (XXL):                              (100,000 x 270 x 45) / 75                (+)     16,200,000.00  =    16,522,000.00
  Gyro (Standard):                           3.0 x 300,000                            (+)        900,000.00  =    17,422,000.00
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =    17,622,000.00
  Life Support:                              50,000                                   (+)         50,000.00  =    17,672,000.00
  Sensors:                                   45 x 2,000                               (+)         90,000.00  =    17,762,000.00
  Heat Sinks (Double):                       10 x 6,000                               (+)         60,000.00  =    17,822,000.00
  Arm Actuators:                             45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =    17,842,700.00
  Leg Actuators:                             45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =    17,874,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            17,874,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  CASE                                       3 x 50,000                                          150,000.00                    
  ER Micro Laser                             10,000                                   (+)         10,000.00  =       160,000.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       171,250.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       182,500.00
  Improved ATM 12                            700,000                                  (+)        700,000.00  =       882,500.00
  Improved ATM 12                            700,000                                  (+)        700,000.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,582,500.00
  Improved ATM 12 (Ammo 5) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,582,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,582,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            17,874,200.00                    
  Weapons and Equipment Cost:                                                         (+)      1,582,500.00  =    19,456,700.00
  BattleMech Cost Multiplier:                1 + (45 / 100)                           (*)              1.45  =    28,212,215.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             28,212,215.00
 
		 |