Distribution

Name/Model:         Steel Pheonix SPX - 1
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                              Head                   Right Arm                    
1. Shoulder                           1. Life Support        1. Shoulder                  
2. Upper Arm Actuator                 2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator                 3. Cockpit             3. Lower Arm Actuator        
4. Hand Actuator                      4. Endo Steel          4. Hand Actuator             
5. Endo Steel                         5. Sensors             5. Ferro-Fibrous             
6. Endo Steel                         6. Life Support        6. Ferro-Fibrous             
                                                                                          
1. Endo Steel                                                1. Ferro-Fibrous             
2. Micro Pulse Laser                                         2. Endo Steel                
3.Actuator Enhancement System                               3. Endo Steel                
4.Actuator Enhancement System                               4. Ferro-Fibrous             
5.ER PPC                                                    5. Ferro-Fibrous             
6.ER PPC                                                    6. Endo Steel                
                                                                                          
Left Torso                            Center Torso           Right Torso                  
1. XL Engine                          1. XL Engine           1. XL Engine                 
2. XL Engine                          2. XL Engine           2. XL Engine                 
3.Improved Jump Jet                  3. XL Engine           3.Improved Jump Jet         
4.Improved Jump Jet                  4. XL Gyro (IS)        4.Improved Jump Jet         
5.Improved Jump Jet                  5. XL Gyro (IS)        5.Improved Jump Jet         
6.Improved Jump Jet                  6. XL Gyro (IS)        6.Improved Jump Jet         
                                                                                          
1.Improved Jump Jet                  1. XL Gyro (IS)        1.Improved Jump Jet         
2.Improved Jump Jet                  2. XL Gyro (IS)        2.Improved Jump Jet         
3.Improved Jump Jet                  3. XL Gyro (IS)        3.Improved Jump Jet         
4.Improved Jump Jet                  4. XL Engine           4.Improved Jump Jet         
5. Ferro-Fibrous                      5. XL Engine           5.Improved Jump Jet         
6. Ferro-Fibrous                      6. XL Engine           6.Improved Jump Jet         
                                                                                          
Left Leg                                                     Right Leg                    
1. Hip                                                       1. Hip                       
2. Upper Leg Actuator                                        2. Upper Leg Actuator        
3. Lower Leg Actuator                                        3. Lower Leg Actuator        
4. Foot Actuator                                             4. Foot Actuator             
5.Improved Jump Jet                                         5.Improved Jump Jet         
6.Improved Jump Jet                                         6.Improved Jump Jet         

                 Battle Value Breakdown

Name/Model:         Steel Pheonix SPX - 1
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        163 x 2.5 x 1               407.500             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.75  (+)     93.375  =   500.875
  Gyro (XL):                                    50 x 0.5             (+)     25.000  =   525.875
  Defensive Movement Factor:                    +5                   (*)       1.50  =   788.813
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           788.813

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 6 (Movement) - 16 (Weapons) = 4                            
  Offensive Equipment:                                                                          
       ER PPC                                                               515.000             
       Micro Pulse Laser                                             (+)     15.000  =   530.000
  Total 'Mech Tonnage:                                               (+)     55.000  =   585.000
  Speed Factor:                                 11 (Run) + 6 (Jump)  (*)      2.580  = 1,509.300
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,509.300

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  788.813             
  Offensive Battle Rating:                                           (+)  1,509.300  = 2,298.113
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,298

                 Alpha Strike Conversion

Name/Model:         Steel Pheonix SPX - 1
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                         =      14"
     Ground Target Movement Modifier at 14" is 3                                                            
                                                                                                            
  Jumping Movement:              11 (Jump)                                                        =     22"j
     Jumping Target Movement Modifier at 22" is 4                                                           
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                  14"/22"j

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 16 (Weapons) - 4 (Base)                                         (-)       18  =        2
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Micro Pulse Laser           [AES]                                              (+)    0.347  =    0.347
     ER PPC                      [AES]                                              (+)    1.575  =    1.922
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.0
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            2

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 16 (Weapons) - 4 (Base)                                         (-)       18  =        2
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER PPC                      [AES]                                              (+)    1.575  =    1.575
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           2

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 15 (Weapons) - 4 (Base)                                         (-)       17  =        3
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER PPC                      [AES]                                              (+)    1.575  =    1.575
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             2

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 163 armor points x 1                                    163.000  =  163.000
     Armor Factor Conversion                                                        (/)       30  =    5.433
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 50 ton BattleMech                                   =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                           =      ENE
  Jumping TMM is 1 greater than Ground TMM                                                        =    JMPS1

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                   =    8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =    9.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    9.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   13.000
     Defense Factor              1 + {[3 (14" Move) + 0.5 (JMPS)] x 0.25}           (*)    1.875  =   24.375
     Final DIR                   Round to nearest half point                                      =   24.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             2.75 (0.25 per 2") + 0.5 (Jump-capable)                          =    3.250
     Final DIR                   Defensive Interaction Rating                       (+)   24.500  =   27.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    9.000
     Defensive Value                                                                (+)   27.750  =   36.750
     Agile                       [3 (TMM) + 0.5 (JMPS) - 1] x 2 (Medium)            (+)    5.000  =   41.750
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        42

                 Cost Breakdown

Name/Model:         Steel Pheonix SPX - 1
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (163 pts) 8.5 x 20,000                              170,000.00                    
  Internal Structure (Endo Steel): 50 x 1,600 x 1                           (+)         80,000.00  =       250,000.00
  Myomer (Standard):               50 x 2,000                               (+)        100,000.00  =       350,000.00
  Engine (XL):                     (20,000 x 350 x 50) / 75                 (+)      4,666,666.67  =     5,016,666.67
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =     6,516,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,716,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     6,766,666.67
  Sensors:                         50 x 2,000                               (+)        100,000.00  =     6,866,666.67
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     6,926,666.67
  Arm Actuators:                   50 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         23,000.00  =     6,949,666.67
  Leg Actuators:                   50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,984,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,984,666.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Actuator Enhancement System      50 x 500                                             25,000.00                    
  ER PPC                           300,000                                  (+)        300,000.00  =       325,000.00
  Improved Jump Jets               50 x (11 x 11) x 500                     (+)      3,025,000.00  =     3,350,000.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =     3,362,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         3,362,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,984,666.67                    
  Weapons and Equipment Cost:                                               (+)      3,362,500.00  =    10,347,166.67
  BattleMech Cost Multiplier:      1 + (50 / 100)                           (*)              1.50  =    15,520,750.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   15,520,750.00