|                  Cost Breakdown
Name/Model:         Marauder III MAD-12R
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                              (176 pts) 11.0 x 10,000                             110,000.00                    
  Internal Structure (Endo-Composite):           95 x 3,200 x 1                           (+)        304,000.00  =       414,000.00
  Myomer (Standard):                             95 x 2,000                               (+)        190,000.00  =       604,000.00
  Engine (XL):                                   (20,000 x 285 x 95) / 75                 (+)      7,220,000.00  =     7,824,000.00
  Gyro (Standard):                               3.0 x 300,000                            (+)        900,000.00  =     8,724,000.00
  Cockpit (Standard):                            200,000                                  (+)        200,000.00  =     8,924,000.00
  Life Support:                                  50,000                                   (+)         50,000.00  =     8,974,000.00
  Sensors:                                       95 x 2,000                               (+)        190,000.00  =     9,164,000.00
  Heat Sinks (Double):                           13 x 6,000                               (+)         78,000.00  =     9,242,000.00
  Arm Actuators:                                 95 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         28,500.00  =     9,270,500.00
  Leg Actuators:                                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     9,337,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                 9,337,000.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                       5 x 50,000                                          250,000.00                    
  ER Medium Laser (C)                            80,000                                   (+)         80,000.00  =       330,000.00
  ER Medium Laser (C)                            80,000                                   (+)         80,000.00  =       410,000.00
  LB 20-X AC (C)                                 600,000                                  (+)        600,000.00  =     1,010,000.00
  LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] (C)  0                                        (+)              0.00  =     1,010,000.00
  LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] (C)  0                                        (+)              0.00  =     1,010,000.00
  LB 20-X AC (Ammo 5) [Empty Bin] (C)            0                                        (+)              0.00  =     1,010,000.00
  LB 20-X AC (Ammo 5) [Empty Bin] (C)            0                                        (+)              0.00  =     1,010,000.00
  Light AC/2                                     100,000                                  (+)        100,000.00  =     1,110,000.00
  Light AC/2                                     100,000                                  (+)        100,000.00  =     1,210,000.00
  Light AC/2 (Ammo 45) [Empty Bin]               0                                        (+)              0.00  =     1,210,000.00
  Light AC/2 (Ammo 45) [Empty Bin]               0                                        (+)              0.00  =     1,210,000.00
  Light PPC                                      150,000                                  (+)        150,000.00  =     1,360,000.00
  Light PPC                                      150,000                                  (+)        150,000.00  =     1,510,000.00
  Shoulder Turret                                1 x 10,000                               (+)         10,000.00  =     1,520,000.00
  Ultra AC/10 (C)                                320,000                                  (+)        320,000.00  =     1,840,000.00
  Ultra AC/10 (C)                                320,000                                  (+)        320,000.00  =     2,160,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)          0                                        (+)              0.00  =     2,160,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)          0                                        (+)              0.00  =     2,160,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)          0                                        (+)              0.00  =     2,160,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)          0                                        (+)              0.00  =     2,160,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                       2,160,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                 9,337,000.00                    
  Weapons and Equipment Cost:                                                             (+)      2,160,000.00  =    11,497,000.00
  BattleMech Cost Multiplier:                    1 + (95 / 100)                           (*)              1.95  =    22,419,150.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                 22,419,150.00
 |