Cost Breakdown
Name/Model: General Use Security Mech GUSM-1
Technology: Clan
Tonnage: 50
Configuration: Biped IndustrialMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (160 pts) 10.0 x 10,000 100,000.00
Internal Structure (Industrial): 50 x 300 x 1 (+) 15,000.00 = 115,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 215,000.00
Engine (Fuel Cell): (3,500 x 200 x 50) / 75 (+) 466,666.67 = 681,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,281,666.67
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,381,666.67
Life Support: 50,000 (+) 50,000.00 = 1,431,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 1,531,666.67
Heat Sinks (Single): 6 x 2,000 (+) 12,000.00 = 1,543,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 1,566,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 1,601,666.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,601,666.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 205,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 210,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 215,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 220,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 225,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 230,000.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 230,000.00
LRM 5 30,000 (+) 30,000.00 = 260,000.00
LRM 5 30,000 (+) 30,000.00 = 290,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 290,000.00
SRM 2 10,000 (+) 10,000.00 = 300,000.00
SRM 2 10,000 (+) 10,000.00 = 310,000.00
SRM 2 10,000 (+) 10,000.00 = 320,000.00
SRM 2 10,000 (+) 10,000.00 = 330,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 330,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 330,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 330,000.00
==============================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,601,666.67
Weapons and Equipment Cost: (+) 330,000.00 = 1,931,666.67
IndustrialMech Cost Multiplier: 1 + (50 / 400) (*) 1.13 = 2,173,125.00
------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 2,173,125.00
|