|                  Cost Breakdown
Name/Model:         Golgo 13
Technology:         Inner Sphere (Mixed)
Tonnage:            85
Configuration:      Biped BattleMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                       (263 pts) 16.5 x 10,000                                         165,000.00                    
  Internal Structure (Endo Steel):        85 x 1,600 x 1                                       (+)        136,000.00  =       301,000.00
  Myomer (Standard):                      85 x 2,000                                           (+)        170,000.00  =       471,000.00
  Engine (XL):                            (Armored) (20,000 x 340 x 85) / 75 + (10 x 150,000)  (+)      9,206,666.67  =     9,677,666.67
  Gyro (Compact):                         (Armored) 6.0 x 400,000 + (2 x 150,000)              (+)      2,700,000.00  =    12,377,666.67
  Cockpit (Small):                        (Armored) 175,000 + (1 x 150,000)                    (+)        325,000.00  =    12,702,666.67
  Life Support:                           (Armored) 50,000 + (1 x 150,000)                     (+)        200,000.00  =    12,902,666.67
  Sensors:                                (Armored) 85 x 2,000 + (2 x 150,000)                 (+)        470,000.00  =    13,372,666.67
  Heat Sinks (Double):                    15 x 6,000                                           (+)         90,000.00  =    13,462,666.67
  Arm Actuators:                          85 x ((100 x 2) + (50 x 2) + (80 x 2))               (+)         39,100.00  =    13,501,766.67
  Leg Actuators:                          85 x ((150 x 2) + (80 x 2) + (120 x 2))              (+)         59,500.00  =    13,561,266.67
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                     13,561,266.67
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                             175,000                                                         175,000.00                    
  CASE II (C)                             175,000                                              (+)        175,000.00  =       350,000.00
  CASE II (C)                             175,000                                              (+)        175,000.00  =       525,000.00
  CASE II (C)                             175,000                                              (+)        175,000.00  =       700,000.00
  Chameleon LPS                           600,000                                              (+)        600,000.00  =     1,300,000.00
  Null-Signature System                   1,400,000                                            (+)      1,400,000.00  =     2,700,000.00
  Streak LRM 5 (C)                        75,000                                               (+)         75,000.00  =     2,775,000.00
  Streak LRM 5 (C)                        75,000                                               (+)         75,000.00  =     2,850,000.00
  Streak LRM 5 (C)                        75,000                                               (+)         75,000.00  =     2,925,000.00
  Streak LRM 5 (C)                        75,000                                               (+)         75,000.00  =     3,000,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,000,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,000,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,000,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,000,000.00
  Streak SRM 4 (C)                        90,000                                               (+)         90,000.00  =     3,090,000.00
  Streak SRM 4 (C)                        90,000                                               (+)         90,000.00  =     3,180,000.00
  Streak SRM 4 (C)                        90,000                                               (+)         90,000.00  =     3,270,000.00
  Streak SRM 4 (C)                        90,000                                               (+)         90,000.00  =     3,360,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,360,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,360,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,360,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                    (+)              0.00  =     3,360,000.00
  Watchdog CEWS (C)                       (Armored) 600,000 + (2 x 150,000)                    (+)        900,000.00  =     4,260,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                            4,260,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                     13,561,266.67                    
  Weapons and Equipment Cost:                                                                  (+)      4,260,000.00  =    17,821,266.67
  BattleMech Cost Multiplier:             1 + (85 / 100)                                       (*)              1.85  =    32,969,343.33
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                      32,969,343.00
 |