|                  Cost Breakdown
Name/Model:         Banshee LAM (Screaming Eagle) BNCSE – XX5
Technology:         Clan (Mixed)
Tonnage:            55
Configuration:      Land-Air (Standard) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (185 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Composite):     55 x 1,600 x 1                           (+)         88,000.00  =       208,000.00
  Myomer (Triple-Strength):           55 x 16,000                              (+)        880,000.00  =     1,088,000.00
  Engine (Fusion):                    (5,000 x 220 x 55) / 75                  (+)        806,666.67  =     1,894,666.67
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     2,794,666.67
  Cockpit (Small):                    175,000                                  (+)        175,000.00  =     2,969,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     3,019,666.67
  Sensors:                            55 x 2,000                               (+)        110,000.00  =     3,129,666.67
  Heat Sinks (Double):                13 x 6,000                               (+)         78,000.00  =     3,207,666.67
  Arm Actuators:                      55 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         25,300.00  =     3,232,966.67
  Leg Actuators:                      55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     3,271,466.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,271,466.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  CASE II                             175,000                                  (+)        175,000.00  =       350,000.00
  Full-Head Ejection System           1,725,000                                (+)      1,725,000.00  =     2,075,000.00
  Heavy Medium Laser                  100,000                                  (+)        100,000.00  =     2,175,000.00
  Heavy Medium Laser                  100,000                                  (+)        100,000.00  =     2,275,000.00
  Jump Jets                           55 x (4 x 4) x 200                       (+)        176,000.00  =     2,451,000.00
  LAM Fuel Tank [Empty Tank] (IS)     0                                        (+)              0.00  =     2,451,000.00
  LAM Fuel Tank [Empty Tank] (IS)     0                                        (+)              0.00  =     2,451,000.00
  Recon Camera (IS)                   10,000                                   (+)         10,000.00  =     2,461,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =     2,551,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =     2,641,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]  0                                        (+)              0.00  =     2,641,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]  0                                        (+)              0.00  =     2,641,000.00
  Targeting Computer                  1 x 10,000                               (+)         10,000.00  =     2,651,000.00
  Watchdog CEWS                       600,000                                  (+)        600,000.00  =     3,251,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            3,251,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,271,466.67                    
  Weapons and Equipment Cost:                                                  (+)      3,251,000.00  =     6,522,466.67
  LAM Conversion Cost:                (3,271,466.67 + 3,251,000.00) x 0.75     (+)      4,891,850.00  =    11,414,316.67
  BattleMech Cost Multiplier:         1 + (55 / 100)                           (*)              1.55  =    17,692,190.83
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      17,692,191.00
 |