Cost Breakdown
Name/Model: Banshee LAM (Screaming Eagle) BNCSE – XX5
Technology: Clan (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 208,000.00
Myomer (Triple-Strength): 55 x 16,000 (+) 880,000.00 = 1,088,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,894,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,794,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 2,969,666.67
Life Support: 50,000 (+) 50,000.00 = 3,019,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 3,129,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 3,207,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 3,232,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 3,271,466.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,271,466.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,075,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 2,175,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 2,275,000.00
Jump Jets 55 x (4 x 4) x 200 (+) 176,000.00 = 2,451,000.00
LAM Fuel Tank [Empty Tank] (IS) 0 (+) 0.00 = 2,451,000.00
LAM Fuel Tank [Empty Tank] (IS) 0 (+) 0.00 = 2,451,000.00
Recon Camera (IS) 10,000 (+) 10,000.00 = 2,461,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,551,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,641,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,641,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,641,000.00
Targeting Computer 1 x 10,000 (+) 10,000.00 = 2,651,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 3,251,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,251,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,271,466.67
Weapons and Equipment Cost: (+) 3,251,000.00 = 6,522,466.67
LAM Conversion Cost: (3,271,466.67 + 3,251,000.00) x 0.75 (+) 4,891,850.00 = 11,414,316.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 17,692,190.83
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,692,191.00
|