|                  Cost Breakdown
Name/Model:         Hardball HDBL-O1A
Technology:         Inner Sphere
Tonnage:            90
Configuration:      Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (216 pts) 13.5 x 10,000                             135,000.00                    
  Internal Structure (Standard):            90 x 400 x 1                             (+)         36,000.00  =       171,000.00
  Myomer (Standard):                        90 x 2,000                               (+)        180,000.00  =       351,000.00
  Engine (XL):                              (20,000 x 360 x 90) / 75                 (+)      8,640,000.00  =     8,991,000.00
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =    10,191,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =    10,391,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =    10,441,000.00
  Sensors:                                  90 x 2,000                               (+)        180,000.00  =    10,621,000.00
  Heat Sinks (Double):                      18 x 6,000                               (+)        108,000.00  =    10,729,000.00
  Arm Actuators:                            90 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         41,400.00  =    10,770,400.00
  Leg Actuators:                            90 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         63,000.00  =    10,833,400.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           10,833,400.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  C3 Slave                                  250,000                                             250,000.00                    
  CASE                                      50,000                                   (+)         50,000.00  =       300,000.00
  CASE                                      50,000                                   (+)         50,000.00  =       350,000.00
  ER PPC                                    300,000                                  (+)        300,000.00  =       650,000.00
  ER PPC                                    300,000                                  (+)        300,000.00  =       950,000.00
  Large Pulse Laser                         175,000                                  (+)        175,000.00  =     1,125,000.00
  Large Pulse Laser                         175,000                                  (+)        175,000.00  =     1,300,000.00
  Machine Gun                               5,000                                    (+)          5,000.00  =     1,305,000.00
  Machine Gun                               5,000                                    (+)          5,000.00  =     1,310,000.00
  Machine Gun (Ammo 200) [Empty Bin]        0                                        (+)              0.00  =     1,310,000.00
  SRM 4 (Ammo 25) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,310,000.00
  SRM 4 w/ Artemis IV FCS                   60,000 + 100,000                         (+)        160,000.00  =     1,470,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,470,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           10,833,400.00                    
  Weapons and Equipment Cost:                                                        (+)      1,470,000.00  =    12,303,400.00
  OmniMech Conversion Cost:                 (10,833,400.00 + 1,470,000.00) x 0.25    (+)      3,075,850.00  =    15,379,250.00
  BattleMech Cost Multiplier:               1 + (90 / 100)                           (*)              1.90  =    29,220,575.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            29,220,575.00
 |